|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
453,945 | 533,853 | 457,767 | 442,699 | 415,289 |
 | I. Cash and cash equivalents |
|
|
271,606 | 309,913 | 266,810 | 209,641 | 262,786 |
 | 1. Cash |
|
|
120,606 | 128,913 | 85,810 | 78,641 | 81,786 |
 | 2. Cash equivalents |
|
|
151,000 | 181,000 | 181,000 | 131,000 | 181,000 |
 | II. Short-term financial investments |
|
|
20,000 | | | | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | | | | 20,000 |
 | III. Short-term receivables |
|
|
89,994 | 150,273 | 130,442 | 192,532 | 93,457 |
 | 1. Short-term receivables of customers |
|
|
48,137 | 108,800 | 94,085 | 158,466 | 48,466 |
 | 2. Prepayments to suppliers |
|
|
646 | 539 | 694 | 448 | 612 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
41,210 | 40,934 | 35,663 | 35,199 | 45,962 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -1,582 | -1,582 |
 | IV. Inventories |
|
|
67,187 | 66,574 | 52,835 | 30,552 | 34,982 |
 | 1. Inventories |
|
|
70,371 | 69,758 | 56,019 | 33,738 | 38,169 |
 | 2. Provision for decline in value of inventories |
|
|
-3,184 | -3,184 | -3,184 | -3,187 | -3,187 |
 | V. Other current assets |
|
|
5,158 | 7,093 | 7,680 | 9,975 | 4,063 |
 | 1. Short-term prepaid expenses |
|
|
174 | 357 | 231 | 114 | 82 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
4,984 | 6,735 | 7,449 | 9,861 | 3,981 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,345 | 31,903 | 29,446 | 27,172 | 24,670 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,777 | 14,474 | 14,172 | 13,996 | 13,686 |
 | 1. Tangible fixed assets |
|
|
14,777 | 14,474 | 14,172 | 13,996 | 13,686 |
 | - Cost |
|
|
76,853 | 76,853 | 76,853 | 76,981 | 76,981 |
 | - Accumulated depreciation |
|
|
-62,076 | -62,378 | -62,681 | -62,985 | -63,296 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,569 | 17,429 | 15,274 | 13,176 | 10,985 |
 | 1. Long-term prepaid expenses |
|
|
19,569 | 17,429 | 15,274 | 13,176 | 10,985 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
488,290 | 565,756 | 487,213 | 469,871 | 439,959 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
153,631 | 230,514 | 143,800 | 145,674 | 108,680 |
 | I. Current liabilities |
|
|
153,631 | 230,514 | 143,800 | 145,674 | 108,680 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
76,996 | 142,941 | 48,169 | 66,050 | 25,779 |
 | 4. Advances from customers |
|
|
31,892 | 4,945 | 6,207 | 202 | 46,175 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,830 | 4,858 | 2,028 | | |
 | 6. Payables to employees |
|
|
9,147 | 24,237 | 41,725 | 44,544 | 1,845 |
 | 7. Short-term accrued expenses |
|
|
1,034 | 8,470 | 4,852 | 681 | 3,579 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,124 | 18,177 | 18,597 | 15,510 | 16,546 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15,607 | 26,886 | 22,223 | 18,688 | 14,756 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
334,659 | 335,243 | 343,412 | 324,197 | 331,280 |
 | I. ShareHolder's equity |
|
|
334,312 | 334,895 | 343,065 | 323,849 | 330,932 |
 | 1. Owner's investment capital |
|
|
284,000 | 284,000 | 284,000 | 284,000 | 284,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,462 | 4,649 | 4,649 | 4,649 | 4,649 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,850 | 46,246 | 54,415 | 35,200 | 42,283 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,589 | 26,980 | 26,980 | -72 | 35,191 |
 | - Profit after tax undistributed this period |
|
|
7,261 | 19,266 | 27,435 | 35,272 | 7,092 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
348 | 348 | 348 | 348 | 348 |
 | 1. Funding resources |
|
|
348 | 348 | 348 | 348 | 348 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
488,290 | 565,756 | 487,213 | 469,871 | 439,959 |
There is no report.
|
|