|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,661 | 18,195 | 67,071 | 42,778 | 22,025 |
| I. Cash and cash equivalents |
|
|
11,277 | 10,319 | 21,989 | 39,177 | 146 |
| 1. Cash |
|
|
11,277 | 10,319 | 21,989 | 29,177 | 146 |
| 2. Cash equivalents |
|
|
| | | 10,000 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,998 | 7,653 | 24,092 | 3,084 | 21,259 |
| 1. Short-term receivables of customers |
|
|
1,156 | 1,156 | 12,733 | 255 | 255 |
| 2. Prepayments to suppliers |
|
|
276 | 6,488 | 9,492 | 1,156 | 1,160 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | 18,000 |
| 6. Other short-term receivables |
|
|
566 | 10 | 1,866 | 1,673 | 1,845 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
13,270 | | 20,537 | | |
| 1. Inventories |
|
|
13,270 | | 20,537 | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
116 | 224 | 453 | 517 | 620 |
| 1. Short-term prepaid expenses |
|
|
90 | | 157 | | 65 |
| 2. Deductible VAT |
|
|
26 | 224 | 296 | 517 | 555 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
64,600 | 64,600 | 49,085 | 49,419 | 49,449 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 449 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 449 |
| IV. Long-term financial investments |
|
|
64,600 | 64,600 | 49,000 | 49,000 | 49,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
15,600 | 15,600 | 49,000 | 49,000 | 49,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
49,000 | 49,000 | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | 85 | 419 | |
| 1. Long-term prepaid expenses |
|
|
| | | 419 | |
| 2. Deferred income tax assets |
|
|
| | 85 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
91,261 | 82,795 | 116,156 | 92,196 | 71,474 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
23,797 | 15,526 | 48,861 | 25,015 | 4,087 |
| I. Current liabilities |
|
|
23,673 | 15,526 | 48,861 | 25,015 | 4,087 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
16,636 | 15,065 | 26,534 | 5,753 | 3,500 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,561 | | 19,866 | 14,980 | 42 |
| 4. Advances from customers |
|
|
55 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
108 | 15 | 2 | 109 | 44 |
| 6. Payables to employees |
|
|
105 | | 19 | 21 | 55 |
| 7. Short-term accrued expenses |
|
|
761 | | 1,725 | 206 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | 269 | 3,500 | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
446 | 446 | 446 | 446 | 446 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
124 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
124 | | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
67,464 | 67,269 | 67,295 | 67,181 | 67,386 |
| I. ShareHolder's equity |
|
|
67,464 | 67,269 | 67,295 | 67,181 | 67,386 |
| 1. Owner's investment capital |
|
|
60,500 | 60,500 | 60,500 | 60,500 | 60,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
446 | 446 | 446 | 446 | 446 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,517 | 6,323 | 6,348 | 6,235 | 6,440 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,282 | 6,297 | 6,409 | 6,409 | 6,409 |
| - Profit after tax undistributed this period |
|
|
235 | 26 | -61 | -174 | 31 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
91,261 | 82,795 | 116,156 | 92,196 | 71,474 |
There is no report.
|
|