|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,773 | 9,271 | 26,661 | 18,195 | 67,071 |
| I. Cash and cash equivalents |
|
|
6,846 | 8,103 | 11,277 | 10,319 | 21,989 |
| 1. Cash |
|
|
6,846 | 8,103 | 11,277 | 10,319 | 21,989 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
7,612 | 1,157 | 1,998 | 7,653 | 24,092 |
| 1. Short-term receivables of customers |
|
|
6,178 | 1,156 | 1,156 | 1,156 | 12,733 |
| 2. Prepayments to suppliers |
|
|
48 | 1 | 276 | 6,488 | 9,492 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,386 | | 566 | 10 | 1,866 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
12,310 | | 13,270 | | 20,537 |
| 1. Inventories |
|
|
12,310 | | 13,270 | | 20,537 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6 | 12 | 116 | 224 | 453 |
| 1. Short-term prepaid expenses |
|
|
| | 90 | | 157 |
| 2. Deductible VAT |
|
|
6 | 12 | 26 | 224 | 296 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
64,600 | 64,600 | 64,600 | 64,600 | 49,085 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
64,600 | 64,600 | 64,600 | 64,600 | 49,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
64,600 | 64,600 | 15,600 | 15,600 | 49,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | 49,000 | 49,000 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | 85 |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | 85 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
91,373 | 73,871 | 91,261 | 82,795 | 116,156 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
23,926 | 6,438 | 23,797 | 15,526 | 48,861 |
| I. Current liabilities |
|
|
23,926 | 6,438 | 23,673 | 15,526 | 48,861 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 16,636 | 15,065 | 26,534 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,900 | 5,553 | 5,561 | | 19,866 |
| 4. Advances from customers |
|
|
| | 55 | | |
| 5. Taxes and other payables to the State Budget |
|
|
370 | 334 | 108 | 15 | 2 |
| 6. Payables to employees |
|
|
210 | 105 | 105 | | 19 |
| 7. Short-term accrued expenses |
|
|
| | 761 | | 1,725 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | | 269 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
446 | 446 | 446 | 446 | 446 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 124 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | 124 | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
67,447 | 67,433 | 67,464 | 67,269 | 67,295 |
| I. ShareHolder's equity |
|
|
67,447 | 67,433 | 67,464 | 67,269 | 67,295 |
| 1. Owner's investment capital |
|
|
60,500 | 60,500 | 60,500 | 60,500 | 60,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
446 | 446 | 446 | 446 | 446 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,501 | 6,487 | 6,517 | 6,323 | 6,348 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,282 | 6,282 | 6,282 | 6,297 | 6,409 |
| - Profit after tax undistributed this period |
|
|
219 | 204 | 235 | 26 | -61 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
91,373 | 73,871 | 91,261 | 82,795 | 116,156 |
There is no report.
|
|