|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
98,807 | 99,805 | 104,616 | 103,691 | 109,436 |
 | I. Cash and cash equivalents |
|
|
9,453 | 6,946 | 7,807 | 4,293 | 2,712 |
 | 1. Cash |
|
|
9,453 | 6,946 | 7,807 | 4,293 | 2,712 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
8,232 | 12,191 | 17,583 | 7,051 | 7,030 |
 | 1. Short-term receivables of customers |
|
|
3,182 | 2,893 | 8,214 | 4,110 | 5,455 |
 | 2. Prepayments to suppliers |
|
|
5,050 | 9,298 | 9,369 | 2,939 | 1,576 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| | | 2 | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
80,723 | 80,278 | 78,848 | 91,961 | 99,423 |
 | 1. Inventories |
|
|
80,723 | 80,278 | 78,848 | 91,961 | 99,423 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
398 | 390 | 378 | 385 | 270 |
 | 1. Short-term prepaid expenses |
|
|
| | | 24 | 10 |
 | 2. Deductible VAT |
|
|
398 | 390 | 378 | 361 | 260 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
120,977 | 120,643 | 120,515 | 120,400 | 119,115 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,196 | 1,862 | 1,734 | 1,618 | 333 |
 | 1. Tangible fixed assets |
|
|
2,196 | 1,862 | 1,734 | 1,618 | 333 |
 | - Cost |
|
|
3,869 | 3,222 | 3,222 | 3,222 | 915 |
 | - Accumulated depreciation |
|
|
-1,674 | -1,360 | -1,488 | -1,604 | -582 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
68,382 | 68,382 | 68,382 | 68,382 | 68,382 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
68,382 | 68,382 | 68,382 | 68,382 | 68,382 |
 | IV. Long-term financial investments |
|
|
50,400 | 50,400 | 50,400 | 50,400 | 50,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
50,400 | 50,400 | 50,400 | 50,400 | 50,400 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
219,784 | 220,449 | 225,132 | 224,090 | 228,551 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,092 | 1,689 | 6,452 | 5,397 | 9,860 |
 | I. Current liabilities |
|
|
1,092 | 1,689 | 6,452 | 5,397 | 9,860 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 966 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
663 | 1,305 | 5,643 | 4,122 | 8,543 |
 | 4. Advances from customers |
|
|
84 | 243 | 684 | | 1,218 |
 | 5. Taxes and other payables to the State Budget |
|
|
120 | 121 | 125 | 225 | 17 |
 | 6. Payables to employees |
|
|
137 | | | | |
 | 7. Short-term accrued expenses |
|
|
75 | 22 | | 64 | 62 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14 | | | 20 | 20 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
218,692 | 218,759 | 218,680 | 218,693 | 218,690 |
 | I. ShareHolder's equity |
|
|
218,692 | 218,759 | 218,680 | 218,693 | 218,690 |
 | 1. Owner's investment capital |
|
|
217,124 | 217,124 | 217,124 | 217,124 | 217,124 |
 | 2. Share capital surplus |
|
|
-1,769 | -1,769 | -1,769 | -1,769 | -1,769 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,337 | 3,404 | 3,325 | 3,338 | 3,335 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,309 | 3,309 | 3,309 | 3,309 | 3,326 |
 | - Profit after tax undistributed this period |
|
|
28 | 95 | 16 | 29 | 9 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
219,784 | 220,449 | 225,132 | 224,090 | 228,551 |
There is no report.
|
|