|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,044,414 | 1,032,655 | 1,014,940 | 1,371,673 | 1,339,835 |
 | I. Cash and cash equivalents |
|
|
51,417 | 38,860 | 31,873 | 73,221 | 42,263 |
 | 1. Cash |
|
|
47,417 | 13,860 | 31,873 | 10,921 | 42,263 |
 | 2. Cash equivalents |
|
|
4,000 | 25,000 | | 62,300 | |
 | II. Short-term financial investments |
|
|
174,663 | 213,351 | 74,124 | 62,924 | 34,731 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
174,663 | 213,351 | 74,124 | 62,924 | 34,731 |
 | III. Short-term receivables |
|
|
225,216 | 216,255 | 340,426 | 268,919 | 295,312 |
 | 1. Short-term receivables of customers |
|
|
39,078 | 51,435 | 39,866 | 44,931 | 25,368 |
 | 2. Prepayments to suppliers |
|
|
20,026 | 18,878 | 19,531 | 9,653 | 9,470 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
46,000 | 58,000 | 164,500 | 140,400 | 182,400 |
 | 6. Other short-term receivables |
|
|
120,112 | 87,941 | 116,530 | 73,935 | 78,074 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
588,458 | 562,408 | 565,677 | 964,201 | 964,708 |
 | 1. Inventories |
|
|
588,458 | 562,408 | 565,677 | 964,201 | 964,708 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,660 | 1,781 | 2,839 | 2,408 | 2,820 |
 | 1. Short-term prepaid expenses |
|
|
537 | 359 | 1,188 | 919 | 956 |
 | 2. Deductible VAT |
|
|
4,123 | 1,422 | 1,647 | 1,485 | 1,860 |
 | 3. Taxes and the State Receivables |
|
|
| | 4 | 4 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
136,556 | 155,530 | 140,576 | 224,936 | 249,281 |
 | I. Long-term receivables |
|
|
18,900 | 18,900 | 19,400 | 19,400 | 19,465 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,900 | 18,900 | 19,400 | 19,400 | 19,465 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
34,037 | 34,478 | 33,245 | 31,052 | 29,399 |
 | 1. Tangible fixed assets |
|
|
33,594 | 34,070 | 32,871 | 30,713 | 29,095 |
 | - Cost |
|
|
102,177 | 104,691 | 104,272 | 97,374 | 97,278 |
 | - Accumulated depreciation |
|
|
-68,583 | -70,621 | -71,400 | -66,661 | -68,183 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
443 | 408 | 373 | 338 | 303 |
 | - Cost |
|
|
919 | 919 | 919 | 919 | 919 |
 | - Accumulated depreciation |
|
|
-476 | -511 | -546 | -581 | -616 |
 | III. Real Estate Investments |
|
|
1,313 | 1,203 | 1,094 | 984 | 875 |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | - Accumulated depreciation |
|
|
-2,187 | -2,297 | -2,406 | -2,516 | -2,625 |
 | IV. Long-term assets in progress |
|
|
2,499 | 1,232 | 1,417 | 1,417 | 1,931 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,499 | 1,232 | 1,417 | 1,417 | 1,931 |
 | IV. Long-term financial investments |
|
|
75,186 | 95,405 | 81,270 | 167,943 | 193,637 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
37,686 | 37,905 | 8,770 | 51,343 | 51,837 |
 | 3. Other investments in equity instruments |
|
|
37,500 | 57,500 | 72,500 | 116,600 | 141,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,452 | 1,245 | 1,187 | 1,280 | 1,218 |
 | 1. Long-term prepaid expenses |
|
|
1,281 | 1,011 | 890 | 912 | 779 |
 | 2. Deferred income tax assets |
|
|
171 | 235 | 297 | 368 | 439 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,170 | 3,066 | 2,963 | 2,860 | 2,756 |
 | TOTAL ASSETS |
|
|
1,180,970 | 1,188,185 | 1,155,515 | 1,596,609 | 1,589,115 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
340,975 | 338,333 | 301,562 | 715,816 | 701,033 |
 | I. Current liabilities |
|
|
340,439 | 337,863 | 301,033 | 715,156 | 700,307 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
239,777 | 267,860 | 234,178 | 198,200 | 171,499 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
63,670 | 45,268 | 49,986 | 56,432 | 62,880 |
 | 4. Advances from customers |
|
|
27,159 | 12,625 | 8,092 | 7,065 | 30,838 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,014 | 9,174 | 6,870 | 451,286 | 381,982 |
 | 6. Payables to employees |
|
|
889 | 1,944 | 1,102 | 1,059 | 1,140 |
 | 7. Short-term accrued expenses |
|
|
234 | 594 | 392 | 494 | 497 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 8 | 7,200 |
 | 11. Other short-term payables |
|
|
530 | 234 | 256 | 251 | 43,909 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
165 | 165 | 157 | 363 | 363 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
536 | 470 | 528 | 660 | 726 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 124 | 66 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
536 | 470 | 404 | 338 | 272 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 255 | 454 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
839,996 | 849,851 | 853,954 | 880,793 | 888,082 |
 | I. ShareHolder's equity |
|
|
839,996 | 849,851 | 853,954 | 880,793 | 888,082 |
 | 1. Owner's investment capital |
|
|
618,000 | 618,000 | 618,000 | 618,000 | 618,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,500 | 2,500 | 2,500 | 3,000 | 3,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
44,707 | 51,656 | 55,673 | 81,352 | 87,664 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,821 | 34,821 | 51,734 | 50,334 | 50,334 |
 | - Profit after tax undistributed this period |
|
|
9,886 | 16,835 | 3,940 | 31,019 | 37,331 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
174,789 | 177,696 | 177,781 | 178,441 | 179,418 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,180,970 | 1,188,185 | 1,155,515 | 1,596,609 | 1,589,115 |
There is no report.
|
|