|
|
|
Q1 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
439,962 | 387,939 | 428,763 | 403,193 |
 | I. Cash and cash equivalents |
|
|
113,541 | 40,494 | 13,604 | 14,061 |
 | 1. Cash |
|
|
3,364 | 779 | 589 | 935 |
 | 2. Cash equivalents |
|
|
110,177 | 39,715 | 13,015 | 13,125 |
 | II. Short-term financial investments |
|
|
23,134 | 26,056 | 23,640 | 39,640 |
 | 1. Trading securities |
|
|
| | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | |
 | 3. Investments holding until maturity |
|
|
23,134 | 26,056 | 23,640 | 39,640 |
 | III. Short-term receivables |
|
|
172,127 | 170,829 | 225,313 | 178,246 |
 | 1. Short-term receivables of customers |
|
|
160,741 | 168,987 | 223,234 | 182,716 |
 | 2. Prepayments to suppliers |
|
|
11,425 | 692 | 1,109 | 249 |
 | 3. Short-term intercompany receivables |
|
|
| | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | |
 | 5. Receivables on short-term loans |
|
|
| | | |
 | 6. Other short-term receivables |
|
|
1,599 | 5,248 | 5,068 | 1,028 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,638 | -4,098 | -4,098 | -5,748 |
 | IV. Inventories |
|
|
125,712 | 148,001 | 162,969 | 169,434 |
 | 1. Inventories |
|
|
125,712 | 148,001 | 162,969 | 169,434 |
 | 2. Provision for decline in value of inventories |
|
|
| | | |
 | V. Other current assets |
|
|
5,448 | 2,559 | 3,237 | 1,813 |
 | 1. Short-term prepaid expenses |
|
|
579 | 221 | 94 | 283 |
 | 2. Deductible VAT |
|
|
4,847 | 2,338 | 3,143 | 1,529 |
 | 3. Taxes and the State Receivables |
|
|
23 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | 5. Other current assets |
|
|
| | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
153,569 | 138,719 | 134,182 | 129,066 |
 | I. Long-term receivables |
|
|
331 | 159 | 159 | 159 |
 | 1. Long-term customer's receivables |
|
|
| | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | |
 | 3. Internal long-term receivables |
|
|
| | | |
 | 4. Receivables on long-term loans |
|
|
| | | |
 | 5. Other long-term receivables |
|
|
331 | 159 | 159 | 159 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | |
 | II. Fixed assets |
|
|
132,594 | 121,081 | 116,263 | 110,405 |
 | 1. Tangible fixed assets |
|
|
127,267 | 117,095 | 113,449 | 107,898 |
 | - Cost |
|
|
184,075 | 193,997 | 195,560 | 195,740 |
 | - Accumulated depreciation |
|
|
-56,808 | -76,902 | -82,110 | -87,842 |
 | 2. Fixed assets of financial leasing |
|
|
5,327 | 3,987 | 2,814 | 2,507 |
 | - Cost |
|
|
7,680 | 7,680 | 6,318 | 6,318 |
 | - Accumulated depreciation |
|
|
-2,352 | -3,693 | -3,504 | -3,811 |
 | 3. Intangible fixed assets |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | III. Real Estate Investments |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | IV. Long-term assets in progress |
|
|
| | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | |
 | 2. Costs of construction in progress |
|
|
| | | |
 | IV. Long-term financial investments |
|
|
3,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | |
 | 3. Other investments in equity instruments |
|
|
| | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
 | 5. Investments holding until maturity |
|
|
3,000 | | | |
 | V. Total other long-term assets |
|
|
17,643 | 17,478 | 17,760 | 18,502 |
 | 1. Long-term prepaid expenses |
|
|
17,643 | 17,478 | 17,760 | 18,502 |
 | 2. Deferred income tax assets |
|
|
| | | |
 | 3. Other long-term assets |
|
|
| | | |
 | VI. Goodwills |
|
|
| | | |
 | TOTAL ASSETS |
|
|
593,531 | 526,658 | 562,945 | 532,259 |
 | CAPITAL RESOURCES |
|
|
| | | |
 | A. LIABILITIES |
|
|
442,357 | 375,856 | 403,682 | 365,180 |
 | I. Current liabilities |
|
|
419,912 | 375,429 | 403,415 | 365,074 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
237,855 | 125,176 | 130,796 | 147,499 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | |
 | 3. Short-term payables to sellers |
|
|
169,742 | 228,444 | 248,325 | 211,878 |
 | 4. Advances from customers |
|
|
3,161 | | 1,403 | 10 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,200 | 2,778 | 3,729 | 2,381 |
 | 6. Payables to employees |
|
|
| 1,472 | 1,638 | 1,435 |
 | 7. Short-term accrued expenses |
|
|
2,298 | 455 | 310 | 1,179 |
 | 8. Short-term intercompany payables |
|
|
| | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | |
 | 11. Other short-term payables |
|
|
4,656 | 17,104 | 17,214 | 692 |
 | 12. Provision for short term payables |
|
|
| | | |
 | 13. Bonus and welfare fund |
|
|
| | | |
 | 14. Price stabilization fund |
|
|
| | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | II. Long-term liabilities |
|
|
22,446 | 427 | 267 | 106 |
 | 1. Long-term payables to sellers |
|
|
| | | |
 | 2. Long-term accrued expenses |
|
|
| | | |
 | 3. Intercompany payables on business capital |
|
|
| | | |
 | 4. Long-term intra-company payables |
|
|
| | | |
 | 5. Other long-term payables |
|
|
| | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,446 | 427 | 267 | 106 |
 | 7. Convertible bonds |
|
|
| | | |
 | 8. Deferred income tax payables |
|
|
| | | |
 | 9. Provision for job loss allowance |
|
|
| | | |
 | 10. Provision for long-term payables |
|
|
| | | |
 | 11. Long-term unrealized revenue |
|
|
| | | |
 | 12. Development fund of science and technology |
|
|
| | | |
 | B. OWNER'S EQUITY |
|
|
151,174 | 150,802 | 159,264 | 167,079 |
 | I. ShareHolder's equity |
|
|
151,174 | 150,802 | 159,264 | 167,079 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | |
 | 3. Bond conversion option |
|
|
| | | |
 | 4. Other owner's capital |
|
|
| | | |
 | 5. Treasury shares |
|
|
| | | |
 | 6. Differences upon asset revaluation |
|
|
| | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | |
 | 8. Investment and development funds |
|
|
| | | |
 | 9. Financial reserve funds |
|
|
| | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | |
 | 11. After tax undistributed profit |
|
|
1,174 | 802 | 9,264 | 17,079 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 802 | 802 |
 | - Profit after tax undistributed this period |
|
|
1,174 | 802 | 8,461 | 16,277 |
 | 12. Investment capital resource for basic construction |
|
|
| | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
 | 14. interest of shareholders who not control |
|
|
| | | |
 | II. Funding resources and other funds |
|
|
| | | |
 | 1. Funding resources |
|
|
| | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | |
 | 3. Retrenchment provision fund |
|
|
| | | |
 | TOTAL CAPITAL RESOURCES |
|
|
593,531 | 526,658 | 562,945 | 532,259 |
There is no report.
|
|