|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
205,807 | 199,950 | 208,648 | 211,051 | 202,170 |
 | I. Cash and cash equivalents |
|
|
52,741 | 41,648 | 41,378 | 45,357 | 30,493 |
 | 1. Cash |
|
|
52,741 | 41,648 | 41,378 | 45,357 | 30,493 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
43,000 | 43,000 | 43,000 | 35,000 | 35,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
43,000 | 43,000 | 43,000 | 35,000 | 35,000 |
 | III. Short-term receivables |
|
|
10,417 | 5,683 | 3,935 | 12,745 | 4,635 |
 | 1. Short-term receivables of customers |
|
|
6,343 | 2,050 | 1,848 | 9,823 | 1,848 |
 | 2. Prepayments to suppliers |
|
|
3,607 | 2,061 | 671 | 2,578 | 2,543 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
468 | 1,572 | 1,417 | 344 | 244 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
80,525 | 89,382 | 99,812 | 97,307 | 107,460 |
 | 1. Inventories |
|
|
80,525 | 89,382 | 99,812 | 97,307 | 107,460 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,124 | 20,237 | 20,524 | 20,642 | 24,583 |
 | 1. Short-term prepaid expenses |
|
|
| 477 | 238 | | |
 | 2. Deductible VAT |
|
|
17,124 | 18,125 | 19,198 | 20,057 | 20,356 |
 | 3. Taxes and the State Receivables |
|
|
2,000 | 1,636 | 1,088 | 585 | 4,227 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,849 | 48,163 | 47,687 | 45,985 | 43,721 |
 | I. Long-term receivables |
|
|
7,928 | 7,928 | 7,928 | 7,928 | 7,928 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,928 | 7,928 | 7,928 | 7,928 | 7,928 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,322 | 27,837 | 26,433 | 24,887 | 23,420 |
 | 1. Tangible fixed assets |
|
|
26,322 | 27,837 | 26,433 | 24,887 | 23,420 |
 | - Cost |
|
|
221,415 | 224,587 | 224,903 | 224,903 | 224,903 |
 | - Accumulated depreciation |
|
|
-195,093 | -196,750 | -198,470 | -200,016 | -201,483 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
33 | 33 | 33 | 33 | 33 |
 | - Accumulated depreciation |
|
|
-33 | -33 | -33 | -33 | -33 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
49 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
49 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,549 | 12,397 | 13,326 | 13,169 | 12,373 |
 | 1. Long-term prepaid expenses |
|
|
12,549 | 12,397 | 13,326 | 13,169 | 12,373 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
252,656 | 248,113 | 256,335 | 257,035 | 245,892 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
19,584 | 25,355 | 27,458 | 20,246 | 8,206 |
 | I. Current liabilities |
|
|
19,584 | 25,355 | 27,458 | 20,246 | 8,206 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,337 | 1,930 | 645 | 831 | 110 |
 | 4. Advances from customers |
|
|
1 | 617 | 2,097 | 725 | |
 | 5. Taxes and other payables to the State Budget |
|
|
76 | 65 | 1,028 | 147 | 15 |
 | 6. Payables to employees |
|
|
8,114 | 11,049 | 10,080 | 9,358 | 21 |
 | 7. Short-term accrued expenses |
|
|
5,083 | 5,803 | 7,940 | 5,338 | 5,069 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,352 | 2,444 | 2,626 | 2,616 | 2,752 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,621 | 3,445 | 3,042 | 1,232 | 239 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
233,072 | 222,758 | 228,877 | 236,789 | 237,686 |
 | I. ShareHolder's equity |
|
|
233,072 | 222,758 | 228,877 | 236,789 | 237,686 |
 | 1. Owner's investment capital |
|
|
123,926 | 123,926 | 123,926 | 123,926 | 123,926 |
 | 2. Share capital surplus |
|
|
19,391 | 19,391 | 19,391 | 19,391 | 19,391 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
58,790 | 67,930 | 67,930 | 67,930 | 67,930 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
30,964 | 11,510 | 17,630 | 25,541 | 26,439 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,202 | | | | 25,541 |
 | - Profit after tax undistributed this period |
|
|
4,762 | 11,510 | 17,630 | 25,541 | 897 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
252,656 | 248,113 | 256,335 | 257,035 | 245,892 |
There is no report.
|
|