|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
788,860 | 781,030 | 771,259 | 772,978 | 677,625 |
| I. Cash and cash equivalents |
|
|
30,426 | 24,947 | 26,964 | 15,344 | 84,847 |
| 1. Cash |
|
|
15,426 | 24,947 | 26,964 | 15,344 | 44,847 |
| 2. Cash equivalents |
|
|
15,000 | | | | 40,000 |
| II. Short-term financial investments |
|
|
| | | | 22,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 22,000 |
| III. Short-term receivables |
|
|
661,211 | 666,925 | 633,835 | 661,484 | 469,437 |
| 1. Short-term receivables of customers |
|
|
60,772 | 40,275 | 14,943 | 42,834 | 31,811 |
| 2. Prepayments to suppliers |
|
|
391,538 | 400,369 | 383,778 | 380,519 | 308,379 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
208,901 | 226,282 | 235,114 | 238,131 | 129,247 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
94,190 | 88,244 | 107,767 | 92,280 | 99,820 |
| 1. Inventories |
|
|
94,190 | 88,244 | 107,767 | 92,280 | 99,820 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,033 | 914 | 2,692 | 3,871 | 1,521 |
| 1. Short-term prepaid expenses |
|
|
1,008 | 178 | 88 | 263 | 271 |
| 2. Deductible VAT |
|
|
2,024 | 734 | 2,602 | 3,605 | 1,248 |
| 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,048 | 141,218 | 149,310 | 149,176 | 237,957 |
| I. Long-term receivables |
|
|
114 | | 48 | | 55 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
114 | | 48 | | 55 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
60,730 | 59,193 | 57,983 | 57,010 | 56,490 |
| 1. Tangible fixed assets |
|
|
18,299 | 16,762 | 15,552 | 14,579 | 14,059 |
| - Cost |
|
|
43,932 | 43,968 | 44,036 | 44,036 | 44,500 |
| - Accumulated depreciation |
|
|
-25,633 | -27,206 | -28,484 | -29,457 | -30,442 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
42,431 | 42,431 | 42,431 | 42,431 | 42,431 |
| - Cost |
|
|
42,431 | 42,431 | 42,431 | 42,431 | 42,431 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
21,868 | 21,647 | 21,425 | 21,203 | 20,981 |
| - Cost |
|
|
24,840 | 24,840 | 24,840 | 24,840 | 24,840 |
| - Accumulated depreciation |
|
|
-2,972 | -3,193 | -3,415 | -3,637 | -3,859 |
| IV. Long-term assets in progress |
|
|
51,847 | 59,427 | 69,427 | 70,684 | 71,152 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
51,847 | 59,427 | 69,427 | 70,684 | 71,152 |
| IV. Long-term financial investments |
|
|
| | | | 89,110 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | 89,110 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
489 | 951 | 428 | 279 | 169 |
| 1. Long-term prepaid expenses |
|
|
489 | 951 | 428 | 279 | 169 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
923,909 | 922,248 | 920,569 | 922,154 | 915,582 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
52,344 | 46,279 | 42,652 | 41,631 | 33,925 |
| I. Current liabilities |
|
|
50,942 | 45,051 | 41,597 | 39,400 | 32,237 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,694 | 15,694 | 15,694 | 15,669 | 15,643 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
21,269 | 10,047 | 5,065 | 5,252 | 5,771 |
| 4. Advances from customers |
|
|
4,169 | 9,203 | 9,979 | 8,898 | 4,819 |
| 5. Taxes and other payables to the State Budget |
|
|
6,500 | 7,651 | 7,992 | 6,154 | 3,073 |
| 6. Payables to employees |
|
|
537 | 634 | 468 | 470 | 502 |
| 7. Short-term accrued expenses |
|
|
94 | 436 | 875 | 286 | 452 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
180 | 26 | | 1,080 | 1,080 |
| 11. Other short-term payables |
|
|
2,498 | 1,359 | 1,523 | 1,591 | 896 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,402 | 1,229 | 1,055 | 2,232 | 1,688 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
100 | 100 | 100 | 100 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,302 | 1,129 | 955 | 782 | 608 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 1,350 | 1,080 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
871,565 | 875,969 | 877,917 | 880,523 | 881,657 |
| I. ShareHolder's equity |
|
|
871,565 | 875,969 | 877,917 | 880,523 | 881,657 |
| 1. Owner's investment capital |
|
|
682,000 | 682,000 | 682,000 | 682,000 | 682,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
36,564 | 40,808 | 42,743 | 45,237 | 46,369 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
10,489 | 36,419 | 36,703 | 36,703 | 36,105 |
| - Profit after tax undistributed this period |
|
|
26,076 | 4,389 | 6,040 | 8,534 | 10,264 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
153,000 | 153,161 | 153,174 | 153,287 | 153,288 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
923,909 | 922,248 | 920,569 | 922,154 | 915,582 |
There is no report.
|
|