|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | I. Cash and precious metals |
|
|
10,772,890 | 10,980,778 | 11,226,888 | 10,523,745 | 13,075,066 |
 | II. Balances with the State Bank of Vietnam |
|
|
92,341,029 | 65,199,611 | 82,653,786 | 48,303,371 | 123,629,833 |
 | III. TreasuryBill |
|
|
| | | | |
 | IV. Placements with and loans to other credit institutions |
|
|
279,971,515 | 342,941,105 | 392,598,164 | 453,483,597 | 457,353,626 |
 | 1. Cash and gold deposits at other credit institutions |
|
|
268,366,137 | 333,399,179 | 381,762,553 | 439,480,044 | 443,326,100 |
 | 2. Loans to other credit istitutions |
|
|
11,686,232 | 9,627,888 | 10,938,582 | 14,105,355 | 14,090,848 |
 | 3. Provision for losses on loans to other credit institutions |
|
|
-80,854 | -85,962 | -102,971 | -101,802 | -63,322 |
 | V. Trading securities |
|
|
12,734,060 | 15,240,465 | 24,033,427 | 24,553,325 | 30,152,465 |
 | 1. Trading securities |
|
|
12,773,340 | 15,286,000 | 24,070,086 | 24,608,059 | 30,183,812 |
 | 2. Provision for diminution in value of trading securities |
|
|
-39,280 | -45,535 | -36,659 | -54,734 | -31,347 |
 | VI. Derivatives and other financial assets |
|
|
663,256 | | | | |
 | VII. Loans and advances to customers |
|
|
2,018,111,939 | 2,068,679,098 | 2,141,443,805 | 2,197,470,752 | 2,338,010,761 |
 | 1. Loans and advances to customers |
|
|
2,056,082,420 | 2,107,329,969 | 2,179,879,608 | 2,237,119,279 | 2,372,955,112 |
 | 2. Provision for losses on loans and advances to customers |
|
|
-37,970,481 | -38,650,871 | -38,435,803 | -39,648,527 | -34,944,351 |
 | VIII. Investment securities |
|
|
277,838,108 | 279,416,922 | 266,227,690 | 261,755,305 | 285,463,101 |
 | 1. Available - for - sales securities |
|
|
157,918,828 | 161,722,749 | 149,555,637 | 144,811,922 | 171,882,436 |
 | 2. Held - to - maturity securities |
|
|
121,120,044 | 118,899,792 | 117,777,936 | 118,044,532 | 113,629,492 |
 | 3. Provision for diminution in value of investment securities |
|
|
-1,200,764 | -1,205,619 | -1,105,883 | -1,101,149 | -48,827 |
 | IX. Investment in other entities and long-term investments |
|
|
3,423,594 | 3,755,518 | 3,849,702 | 4,049,117 | 4,372,522 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investment in joint-ventures |
|
|
2,608,671 | 2,933,448 | 3,017,620 | 3,214,661 | 3,082,592 |
 | 3. Investment in associate cmpanies |
|
|
739,841 | 741,429 | 752,217 | 755,000 | 1,211,083 |
 | 4. Other long-term investment |
|
|
182,914 | 182,968 | 183,023 | 183,050 | 183,050 |
 | 5. Provision for diminution in value of long-term investment |
|
|
-107,832 | -102,327 | -103,158 | -103,594 | -104,203 |
 | X. Fixed assets |
|
|
12,164,849 | 11,896,448 | 11,797,774 | 12,010,249 | 13,123,582 |
 | 1. Tangible fixed assets |
|
|
6,844,237 | 6,635,972 | 6,582,985 | 6,844,000 | 7,541,322 |
 | - Cost |
|
|
16,745,119 | 16,813,481 | 16,993,707 | 17,045,564 | 17,866,136 |
 | - Accumulated depreciation |
|
|
-9,900,882 | -10,177,509 | -10,410,722 | -10,201,564 | -10,324,814 |
 | 2. Leased assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,320,612 | 5,260,476 | 5,214,789 | 5,166,249 | 5,582,260 |
 | - Cost |
|
|
8,103,328 | 8,120,719 | 8,152,816 | 8,182,041 | 8,684,772 |
 | - Accumulated depreciation |
|
|
-2,782,716 | -2,860,243 | -2,938,027 | -3,015,792 | -3,102,512 |
 | 4. Construction in progress expense |
|
|
| | | | |
 | XI. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated amortization |
|
|
| | | | |
 | XII. Other assets |
|
|
52,885,724 | 58,001,006 | 57,812,929 | 59,820,735 | 65,722,805 |
 | 1. Receivables |
|
|
25,773,422 | 30,402,512 | 30,648,619 | 31,978,073 | 32,942,508 |
 | 2. Interests and fee receivables |
|
|
23,146,980 | 24,373,665 | 23,830,869 | 24,749,433 | 28,238,171 |
 | 3. Deferred income tax assets |
|
|
27,056 | 27,255 | 27,665 | 27,915 | 27,682 |
 | 4. Other assets |
|
|
4,242,266 | 3,510,041 | 3,599,435 | 3,358,656 | 4,723,384 |
 | - In which: Good will |
|
|
| | | | |
 | 5. Provision for losses on other assets |
|
|
-304,000 | -312,467 | -293,659 | -293,342 | -208,940 |
 | TOTAL ASSETS |
|
|
2,760,906,964 | 2,856,110,951 | 2,991,644,165 | 3,071,970,196 | 3,330,903,761 |
 | LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
| | | | |
 | I. Due to Government and borrowings from the State Bank of Vietnam |
|
|
168,388,958 | 147,605,567 | 162,609,396 | 215,823,611 | 218,825,525 |
 | II. Deposits and borrowings from other credit institutions |
|
|
232,954,067 | 304,697,708 | 296,709,453 | 329,639,455 | 417,740,843 |
 | 1. Deposits form other credit institutions |
|
|
205,610,785 | 280,870,360 | 278,836,329 | 308,827,529 | 392,249,079 |
 | 2. Borrowings form other credit institutions |
|
|
27,343,282 | 23,827,348 | 17,873,124 | 20,811,926 | 25,491,764 |
 | III. Depostis from customers |
|
|
1,953,165,486 | 1,976,945,954 | 2,074,787,517 | 2,087,181,421 | 2,223,224,542 |
 | IV. Derivatives and other debts |
|
|
| 375,751 | 889,430 | 622,180 | 2,330,557 |
 | V. Funds received from Government, international and other institutions |
|
|
11,981,467 | 11,914,656 | 11,678,398 | 12,335,086 | 12,043,069 |
 | VI. Certificate of deposits |
|
|
198,900,165 | 210,630,789 | 231,465,862 | 204,714,065 | 225,407,774 |
 | VII. Other liabilities |
|
|
50,532,627 | 48,034,216 | 50,766,799 | 53,667,677 | 59,820,146 |
 | 1. Intersest and fee payables |
|
|
28,670,105 | 29,450,062 | 30,508,266 | 32,288,251 | 33,802,929 |
 | 2. Deferred income tax payables |
|
|
79,819 | 79,819 | 74,055 | 68,079 | 65,713 |
 | 3. Other payables |
|
|
21,782,703 | 18,504,335 | 20,184,478 | 21,311,347 | 25,951,504 |
 | 4. Other Provisions |
|
|
| | | | |
 | VIII. Shareholders' equity |
|
|
139,749,086 | 150,549,719 | 157,361,605 | 162,550,097 | 168,045,367 |
 | 1. Capital |
|
|
84,788,796 | 89,541,970 | 89,541,970 | 90,089,431 | 90,089,431 |
 | - Paid-up capital |
|
|
68,975,153 | 70,213,619 | 70,213,619 | 70,213,619 | 70,213,619 |
 | - Construction capital |
|
|
| 18,875,728 | | | |
 | - Share capital surplus |
|
|
15,361,020 | | 18,875,728 | 18,875,728 | 18,875,728 |
 | - Treasury stocks |
|
|
| | | | |
 | - Prefered Stocks |
|
|
| | | | |
 | - Other equity resources |
|
|
452,623 | 452,623 | 452,623 | 1,000,084 | 1,000,084 |
 | 2. Reserves |
|
|
19,396,820 | 19,400,591 | 22,095,156 | 21,878,833 | 33,720,959 |
 | 3. Foreign exchange differences |
|
|
-701,036 | -433,828 | -265,450 | -234,953 | -594,215 |
 | 4. Asset revaluation differences |
|
|
| | | | |
 | 5. Retained earning |
|
|
36,264,506 | 42,040,986 | 45,989,929 | 50,816,786 | 44,829,192 |
 | 6. Other funds and expenses |
|
|
| | | | |
 | IX. Benefits of minority shareholader |
|
|
5,235,108 | 5,356,591 | 5,375,705 | 5,436,604 | 5,565,938 |
 | TOTAL RESOURCES |
|
|
2,760,906,964 | 2,856,110,951 | 2,991,644,165 | 3,071,970,196 | 3,330,903,761 |
There is no report.
|
|