|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,030,189 | 2,743,425 | 2,947,447 | 2,846,140 | 2,996,225 |
| I. Cash and cash equivalents |
|
|
407,279 | 602,044 | 153,312 | 429,404 | 351,365 |
| 1. Cash |
|
|
407,279 | 333,544 | 149,812 | 223,404 | 150,365 |
| 2. Cash equivalents |
|
|
| 268,500 | 3,500 | 206,000 | 201,000 |
| II. Short-term financial investments |
|
|
23,500 | 25,000 | 28,000 | 30,500 | 15,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
23,500 | 25,000 | 28,000 | 30,500 | 15,500 |
| III. Short-term receivables |
|
|
892,628 | 560,745 | 738,992 | 1,139,011 | 998,341 |
| 1. Short-term receivables of customers |
|
|
889,643 | 575,753 | 727,645 | 1,155,892 | 987,022 |
| 2. Prepayments to suppliers |
|
|
26,831 | 15,379 | 19,680 | 15,466 | 48,430 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,580 | 15,637 | 41,105 | 19,822 | 18,658 |
| 7. Provision for doubtful short-term receivables |
|
|
-41,426 | -46,024 | -49,439 | -52,169 | -55,769 |
| IV. Inventories |
|
|
1,667,178 | 1,520,213 | 1,970,444 | 1,212,864 | 1,592,665 |
| 1. Inventories |
|
|
1,675,320 | 1,522,740 | 1,972,972 | 1,215,391 | 1,595,193 |
| 2. Provision for decline in value of inventories |
|
|
-8,142 | -2,527 | -2,527 | -2,527 | -2,527 |
| V. Other current assets |
|
|
39,604 | 35,422 | 56,699 | 34,362 | 38,353 |
| 1. Short-term prepaid expenses |
|
|
8,381 | 6,033 | 7,001 | 3,926 | 4,513 |
| 2. Deductible VAT |
|
|
27,296 | 28,037 | 29,429 | 30,177 | 31,981 |
| 3. Taxes and the State Receivables |
|
|
3,926 | 1,352 | 20,269 | 259 | 1,860 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
717,363 | 710,455 | 682,734 | 675,659 | 660,265 |
| I. Long-term receivables |
|
|
3,811 | 3,875 | 3,875 | 3,875 | 3,875 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,811 | 3,875 | 3,875 | 3,875 | 3,875 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
661,330 | 646,373 | 661,136 | 652,323 | 636,505 |
| 1. Tangible fixed assets |
|
|
444,581 | 433,566 | 449,492 | 442,005 | 426,012 |
| - Cost |
|
|
1,209,328 | 1,220,654 | 1,241,035 | 1,262,311 | 1,267,307 |
| - Accumulated depreciation |
|
|
-764,747 | -787,088 | -791,543 | -820,306 | -841,296 |
| 2. Fixed assets of financial leasing |
|
|
4,063 | 6,028 | 5,736 | 5,017 | 6,028 |
| - Cost |
|
|
5,912 | 8,102 | 8,102 | 7,052 | 8,312 |
| - Accumulated depreciation |
|
|
-1,849 | -2,074 | -2,366 | -2,035 | -2,284 |
| 3. Intangible fixed assets |
|
|
212,686 | 206,779 | 205,908 | 205,301 | 204,466 |
| - Cost |
|
|
243,935 | 244,759 | 244,759 | 245,068 | 245,068 |
| - Accumulated depreciation |
|
|
-31,249 | -37,980 | -38,851 | -39,767 | -40,603 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
44,629 | 39,144 | 8,371 | 10,414 | 10,455 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
44,629 | 39,144 | 8,371 | 10,414 | 10,455 |
| IV. Long-term financial investments |
|
|
6,160 | 5,681 | 5,681 | 5,681 | 5,681 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
11,662 | 11,662 | 11,662 | 11,662 | 11,662 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,502 | -5,981 | -5,981 | -5,981 | -5,981 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,433 | 15,382 | 3,671 | 3,366 | 3,749 |
| 1. Long-term prepaid expenses |
|
|
1,104 | 2,904 | 2,473 | 2,255 | 2,537 |
| 2. Deferred income tax assets |
|
|
| 12,143 | 863 | 863 | 863 |
| 3. Other long-term assets |
|
|
330 | 335 | 335 | 248 | 349 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,747,553 | 3,453,879 | 3,630,181 | 3,521,800 | 3,656,490 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,484,290 | 2,167,924 | 2,278,405 | 2,137,612 | 2,208,003 |
| I. Current liabilities |
|
|
2,472,801 | 2,158,324 | 2,269,656 | 2,129,437 | 2,199,928 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,187,555 | 1,483,912 | 1,433,061 | 1,021,599 | 1,104,874 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
609,448 | 231,766 | 498,241 | 547,435 | 415,755 |
| 4. Advances from customers |
|
|
153,830 | 22,960 | 9,296 | 16,229 | 30,548 |
| 5. Taxes and other payables to the State Budget |
|
|
123,615 | 132,569 | 118,207 | 143,792 | 126,683 |
| 6. Payables to employees |
|
|
93,947 | 81,953 | 39,637 | 86,868 | 144,085 |
| 7. Short-term accrued expenses |
|
|
235,763 | 115,400 | 107,343 | 235,773 | 314,862 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
10,879 | 39,944 | 20,698 | 16,017 | 14,735 |
| 12. Provision for short term payables |
|
|
| 6,080 | 6,080 | 4,000 | 4,000 |
| 13. Bonus and welfare fund |
|
|
57,764 | 43,739 | 37,093 | 57,724 | 44,386 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
11,489 | 9,600 | 8,749 | 8,175 | 8,075 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,489 | 9,600 | 8,749 | 8,175 | 8,075 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,263,263 | 1,285,955 | 1,351,776 | 1,384,188 | 1,448,487 |
| I. ShareHolder's equity |
|
|
1,263,263 | 1,285,955 | 1,351,776 | 1,384,188 | 1,448,487 |
| 1. Owner's investment capital |
|
|
571,680 | 571,680 | 571,680 | 571,680 | 571,680 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
24,230 | 24,230 | 24,230 | 24,230 | 24,230 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
206,035 | 206,035 | 206,035 | 215,631 | 215,631 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
13,192 | 13,192 | 13,192 | 13,192 | 13,192 |
| 11. After tax undistributed profit |
|
|
242,196 | 257,838 | 320,922 | 337,032 | 389,710 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
130,243 | 138,064 | 256,106 | 104,577 | 104,577 |
| - Profit after tax undistributed this period |
|
|
111,954 | 119,774 | 64,816 | 232,455 | 285,133 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
205,929 | 212,981 | 215,717 | 222,423 | 234,044 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,747,553 | 3,453,879 | 3,630,181 | 3,521,800 | 3,656,490 |
There is no report.
|
|