|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
61,347 | 69,252 | 66,676 | 69,564 | 59,243 |
 | I. Cash and cash equivalents |
|
|
10,282 | 4,995 | 2,236 | 5,125 | 2,527 |
 | 1. Cash |
|
|
5,282 | 2,995 | 2,236 | 5,125 | 2,527 |
 | 2. Cash equivalents |
|
|
5,000 | 2,000 | | | |
 | II. Short-term financial investments |
|
|
47,000 | 60,300 | 61,400 | 59,500 | 52,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
47,000 | 60,300 | 61,400 | 59,500 | 52,400 |
 | III. Short-term receivables |
|
|
3,573 | 3,128 | 2,345 | 4,000 | 3,382 |
 | 1. Short-term receivables of customers |
|
|
4,932 | 5,591 | 5,438 | 5,834 | 6,507 |
 | 2. Prepayments to suppliers |
|
|
272 | 209 | 209 | 1,248 | 358 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,834 | 1,925 | 1,492 | 1,773 | 1,502 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,464 | -4,597 | -4,794 | -4,855 | -4,986 |
 | IV. Inventories |
|
|
492 | 815 | 472 | 426 | 357 |
 | 1. Inventories |
|
|
4,285 | 3,505 | 2,900 | 2,825 | 2,753 |
 | 2. Provision for decline in value of inventories |
|
|
-3,793 | -2,690 | -2,429 | -2,399 | -2,396 |
 | V. Other current assets |
|
|
| 14 | 223 | 512 | 576 |
 | 1. Short-term prepaid expenses |
|
|
| 14 | 223 | 275 | |
 | 2. Deductible VAT |
|
|
| | | 237 | 357 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 219 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,116 | 8,418 | 8,310 | 8,293 | 11,083 |
 | I. Long-term receivables |
|
|
16 | 16 | 16 | 16 | 16 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
16 | 16 | 16 | 16 | 16 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,042 | 1,597 | 1,237 | 877 | 534 |
 | 1. Tangible fixed assets |
|
|
1,929 | 1,551 | 1,192 | 833 | 492 |
 | - Cost |
|
|
11,804 | 11,804 | 11,804 | 11,804 | 11,804 |
 | - Accumulated depreciation |
|
|
-9,875 | -10,253 | -10,612 | -10,971 | -11,312 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
113 | 46 | 45 | 44 | 43 |
 | - Cost |
|
|
840 | 840 | 840 | 840 | 840 |
 | - Accumulated depreciation |
|
|
-727 | -794 | -795 | -797 | -798 |
 | III. Real Estate Investments |
|
|
7,040 | 6,805 | 6,570 | 6,335 | 9,176 |
 | - Cost |
|
|
19,032 | 19,032 | 19,032 | 19,032 | 22,404 |
 | - Accumulated depreciation |
|
|
-11,992 | -12,226 | -12,461 | -12,696 | -13,228 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
5,000 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,178 | 1,178 | 1,178 | 1,178 | 1,178 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,178 | -1,178 | -1,178 | -1,178 | -1,178 |
 | 5. Investments holding until maturity |
|
|
5,000 | | | | |
 | V. Total other long-term assets |
|
|
18 | | 488 | 1,065 | 1,357 |
 | 1. Long-term prepaid expenses |
|
|
4 | | 488 | 1,065 | 1,357 |
 | 2. Deferred income tax assets |
|
|
15 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
75,463 | 77,670 | 74,986 | 77,857 | 70,326 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,022 | 12,473 | 10,331 | 13,482 | 7,156 |
 | I. Current liabilities |
|
|
3,137 | 5,588 | 3,176 | 6,327 | 1,683 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10 | 10 | 14 | 10 | |
 | 4. Advances from customers |
|
|
220 | 180 | 180 | 179 | 102 |
 | 5. Taxes and other payables to the State Budget |
|
|
827 | 3,195 | 1,082 | 1,055 | 272 |
 | 6. Payables to employees |
|
|
889 | 850 | 428 | 411 | 12 |
 | 7. Short-term accrued expenses |
|
|
294 | 294 | 294 | 672 | 294 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
643 | 738 | 858 | 3,704 | 653 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
254 | 320 | 320 | 296 | 349 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,885 | 6,885 | 7,155 | 7,155 | 5,473 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,497 | 3,497 | 3,497 | 3,497 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,388 | 3,388 | 3,658 | 3,658 | 5,473 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
65,441 | 65,198 | 64,655 | 64,374 | 63,170 |
 | I. ShareHolder's equity |
|
|
65,441 | 65,198 | 64,655 | 64,374 | 63,170 |
 | 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 52 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
52 | 52 | 52 | | 52 |
 | 11. After tax undistributed profit |
|
|
5,389 | 5,145 | 4,603 | 4,322 | 3,118 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 989 | 895 | 783 | 572 |
 | - Profit after tax undistributed this period |
|
|
5,389 | 4,156 | 3,707 | 3,539 | 2,546 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
75,463 | 77,670 | 74,986 | 77,857 | 70,326 |
There is no report.
|
|