|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
34,264 | 61,347 | 69,252 | 66,676 | 69,564 |
| I. Cash and cash equivalents |
|
|
6,707 | 10,282 | 4,995 | 2,236 | 5,125 |
| 1. Cash |
|
|
1,707 | 5,282 | 2,995 | 2,236 | 5,125 |
| 2. Cash equivalents |
|
|
5,000 | 5,000 | 2,000 | | |
| II. Short-term financial investments |
|
|
20,500 | 47,000 | 60,300 | 61,400 | 59,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
20,500 | 47,000 | 60,300 | 61,400 | 59,500 |
| III. Short-term receivables |
|
|
2,042 | 3,573 | 3,128 | 2,345 | 4,000 |
| 1. Short-term receivables of customers |
|
|
5,880 | 4,932 | 5,591 | 5,438 | 5,834 |
| 2. Prepayments to suppliers |
|
|
277 | 272 | 209 | 209 | 1,248 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
566 | 2,834 | 1,925 | 1,492 | 1,773 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,682 | -4,464 | -4,597 | -4,794 | -4,855 |
| IV. Inventories |
|
|
4,924 | 492 | 815 | 472 | 426 |
| 1. Inventories |
|
|
7,767 | 4,285 | 3,505 | 2,900 | 2,825 |
| 2. Provision for decline in value of inventories |
|
|
-2,843 | -3,793 | -2,690 | -2,429 | -2,399 |
| V. Other current assets |
|
|
91 | | 14 | 223 | 512 |
| 1. Short-term prepaid expenses |
|
|
| | 14 | 223 | 275 |
| 2. Deductible VAT |
|
|
| | | | 237 |
| 3. Taxes and the State Receivables |
|
|
91 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,663 | 14,116 | 8,418 | 8,310 | 8,293 |
| I. Long-term receivables |
|
|
6 | 16 | 16 | 16 | 16 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6 | 16 | 16 | 16 | 16 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,562 | 2,042 | 1,597 | 1,237 | 877 |
| 1. Tangible fixed assets |
|
|
2,360 | 1,929 | 1,551 | 1,192 | 833 |
| - Cost |
|
|
11,804 | 11,804 | 11,804 | 11,804 | 11,804 |
| - Accumulated depreciation |
|
|
-9,444 | -9,875 | -10,253 | -10,612 | -10,971 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
202 | 113 | 46 | 45 | 44 |
| - Cost |
|
|
840 | 840 | 840 | 840 | 840 |
| - Accumulated depreciation |
|
|
-638 | -727 | -794 | -795 | -797 |
| III. Real Estate Investments |
|
|
7,275 | 7,040 | 6,805 | 6,570 | 6,335 |
| - Cost |
|
|
19,032 | 19,032 | 19,032 | 19,032 | 19,032 |
| - Accumulated depreciation |
|
|
-11,757 | -11,992 | -12,226 | -12,461 | -12,696 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
30,146 | 5,000 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,178 | 1,178 | 1,178 | 1,178 | 1,178 |
| 3. Other investments in equity instruments |
|
|
29,621 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-653 | -1,178 | -1,178 | -1,178 | -1,178 |
| 5. Investments holding until maturity |
|
|
| 5,000 | | | |
| V. Total other long-term assets |
|
|
1,675 | 18 | | 488 | 1,065 |
| 1. Long-term prepaid expenses |
|
|
206 | 4 | | 488 | 1,065 |
| 2. Deferred income tax assets |
|
|
1,469 | 15 | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
75,928 | 75,463 | 77,670 | 74,986 | 77,857 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
8,591 | 10,022 | 12,473 | 10,331 | 13,482 |
| I. Current liabilities |
|
|
1,706 | 3,137 | 5,588 | 3,176 | 6,327 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10 | 10 | 10 | 14 | 10 |
| 4. Advances from customers |
|
|
180 | 220 | 180 | 180 | 179 |
| 5. Taxes and other payables to the State Budget |
|
|
451 | 827 | 3,195 | 1,082 | 1,055 |
| 6. Payables to employees |
|
|
2 | 889 | 850 | 428 | 411 |
| 7. Short-term accrued expenses |
|
|
294 | 294 | 294 | 294 | 672 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
545 | 643 | 738 | 858 | 3,704 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
224 | 254 | 320 | 320 | 296 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,885 | 6,885 | 6,885 | 7,155 | 7,155 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
3,497 | 3,497 | 3,497 | 3,497 | 3,497 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,388 | 3,388 | 3,388 | 3,658 | 3,658 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
67,336 | 65,441 | 65,198 | 64,655 | 64,374 |
| I. ShareHolder's equity |
|
|
67,336 | 65,441 | 65,198 | 64,655 | 64,374 |
| 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | 52 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,117 | | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
52 | 52 | 52 | 52 | |
| 11. After tax undistributed profit |
|
|
-4,834 | 5,389 | 5,145 | 4,603 | 4,322 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-20,519 | | 989 | 895 | 783 |
| - Profit after tax undistributed this period |
|
|
15,685 | 5,389 | 4,156 | 3,707 | 3,539 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
75,928 | 75,463 | 77,670 | 74,986 | 77,857 |
There is no report.
|
|