|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
793,222 | 611,984 | 832,254 | 801,558 | 842,265 |
| I. Cash and cash equivalents |
|
|
6,246 | 188,202 | 57,223 | 23,908 | 43,109 |
| 1. Cash |
|
|
6,246 | 188,202 | 57,223 | 23,908 | 43,109 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
344,398 | 77,352 | 402,482 | 422,270 | 388,801 |
| 1. Short-term receivables of customers |
|
|
309,454 | 68,316 | 392,005 | 412,511 | 376,417 |
| 2. Prepayments to suppliers |
|
|
14,130 | 13,648 | 14,173 | 13,527 | 14,710 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
26,202 | 6,349 | 7,267 | 7,194 | 8,636 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,389 | -10,962 | -10,962 | -10,962 | -10,962 |
| IV. Inventories |
|
|
427,566 | 337,308 | 346,869 | 335,931 | 383,239 |
| 1. Inventories |
|
|
456,066 | 364,691 | 374,252 | 363,315 | 410,622 |
| 2. Provision for decline in value of inventories |
|
|
-28,500 | -27,383 | -27,383 | -27,383 | -27,383 |
| V. Other current assets |
|
|
15,012 | 9,123 | 25,680 | 19,449 | 27,117 |
| 1. Short-term prepaid expenses |
|
|
14,504 | 7,466 | 23,504 | 18,685 | 24,574 |
| 2. Deductible VAT |
|
|
| 131 | 1,616 | 74 | 2,036 |
| 3. Taxes and the State Receivables |
|
|
508 | 1,525 | 560 | 690 | 508 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,115,166 | 3,044,732 | 2,971,375 | 2,892,815 | 2,814,932 |
| I. Long-term receivables |
|
|
8,954 | 8,954 | 9,669 | 9,669 | 9,669 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
8,954 | 8,954 | 9,669 | 9,669 | 9,669 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,964,387 | 2,902,908 | 2,829,790 | 2,751,027 | 2,671,139 |
| 1. Tangible fixed assets |
|
|
2,954,880 | 2,893,479 | 2,820,438 | 2,741,752 | 2,661,931 |
| - Cost |
|
|
7,921,779 | 7,940,180 | 7,947,020 | 7,948,287 | 7,949,049 |
| - Accumulated depreciation |
|
|
-4,966,899 | -5,046,701 | -5,126,583 | -5,206,534 | -5,287,118 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9,507 | 9,430 | 9,352 | 9,275 | 9,208 |
| - Cost |
|
|
12,581 | 12,581 | 12,581 | 12,581 | 12,581 |
| - Accumulated depreciation |
|
|
-3,074 | -3,151 | -3,228 | -3,305 | -3,372 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
32,927 | 16,648 | 19,078 | 19,202 | 18,977 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
32,927 | 16,648 | 19,078 | 19,202 | 18,977 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
108,899 | 116,222 | 112,838 | 112,917 | 115,147 |
| 1. Long-term prepaid expenses |
|
|
100,375 | 108,148 | 104,765 | 104,843 | 107,074 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
8,524 | 8,074 | 8,074 | 8,074 | 8,074 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,908,388 | 3,656,717 | 3,803,629 | 3,694,373 | 3,657,197 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,941,041 | 1,837,993 | 2,068,428 | 1,932,070 | 1,920,322 |
| I. Current liabilities |
|
|
1,893,717 | 1,785,954 | 2,026,667 | 1,900,588 | 1,896,618 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
738,919 | 784,587 | 845,999 | 761,544 | 832,165 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
828,621 | 712,011 | 875,479 | 825,427 | 747,158 |
| 4. Advances from customers |
|
|
45,562 | 27,911 | 20,856 | 35,037 | 39,082 |
| 5. Taxes and other payables to the State Budget |
|
|
34,999 | 2,946 | 6,821 | 4,721 | 8,491 |
| 6. Payables to employees |
|
|
56,559 | 59,877 | 42,369 | 34,891 | 43,171 |
| 7. Short-term accrued expenses |
|
|
124,260 | 106,498 | 134,908 | 147,436 | 143,647 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
24,739 | 65,995 | 67,865 | 59,731 | 64,021 |
| 12. Provision for short term payables |
|
|
4,315 | | 13,468 | 19,573 | 8,702 |
| 13. Bonus and welfare fund |
|
|
35,742 | 26,129 | 18,901 | 12,227 | 10,182 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
47,324 | 52,039 | 41,761 | 31,483 | 23,704 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
39,508 | 44,008 | 33,508 | 23,008 | 15,008 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
7,816 | 8,031 | 8,253 | 8,474 | 8,696 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,967,347 | 1,818,724 | 1,735,201 | 1,762,303 | 1,736,875 |
| I. ShareHolder's equity |
|
|
1,967,347 | 1,818,724 | 1,735,201 | 1,762,303 | 1,736,875 |
| 1. Owner's investment capital |
|
|
1,232,098 | 1,232,098 | 1,232,098 | 1,232,098 | 1,232,098 |
| 2. Share capital surplus |
|
|
57,007 | 57,007 | 57,007 | 57,007 | 57,007 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
728,041 | 728,041 | 728,041 | 728,041 | 728,041 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-16,168 | -163,395 | -245,794 | -220,088 | -244,523 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
91,892 | 30,288 | -197,197 | -197,197 | -197,197 |
| - Profit after tax undistributed this period |
|
|
-108,060 | -193,683 | -48,597 | -22,892 | -47,327 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-33,631 | -35,027 | -36,151 | -34,755 | -35,748 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,908,388 | 3,656,717 | 3,803,629 | 3,694,373 | 3,657,197 |
There is no report.
|
|