|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,036,448 | 973,005 | 928,668 | 662,138 | 577,156 |
 | I. Cash and cash equivalents |
|
|
19,774 | 16,194 | 5,046 | 13,153 | 10,303 |
 | 1. Cash |
|
|
19,774 | 16,194 | 5,046 | 13,153 | 10,303 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
98 | 98 | 98 | 98 | 98 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
98 | 98 | 98 | 98 | 98 |
 | III. Short-term receivables |
|
|
784,496 | 904,023 | 665,519 | 576,980 | 498,043 |
 | 1. Short-term receivables of customers |
|
|
72,945 | 296,972 | 161,123 | 141,400 | 117,763 |
 | 2. Prepayments to suppliers |
|
|
701,884 | 541,237 | 437,932 | 83,981 | 61,717 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 70,808 | 72,732 |
 | 6. Other short-term receivables |
|
|
52,414 | 67,616 | 66,757 | 330,833 | 294,506 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,746 | -1,801 | -294 | -50,042 | -48,675 |
 | IV. Inventories |
|
|
228,213 | 49,099 | 49,529 | 67,721 | 64,310 |
 | 1. Inventories |
|
|
228,213 | 49,099 | 49,529 | 67,721 | 64,310 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,866 | 3,590 | 208,476 | 4,186 | 4,401 |
 | 1. Short-term prepaid expenses |
|
|
329 | 194 | 773 | 112 | 305 |
 | 2. Deductible VAT |
|
|
3,531 | 3,390 | 3,269 | 4,070 | 4,084 |
 | 3. Taxes and the State Receivables |
|
|
5 | 6 | 207 | 4 | 13 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 204,227 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
860,667 | 1,002,007 | 1,045,905 | 1,254,485 | 1,330,136 |
 | I. Long-term receivables |
|
|
61,941 | 61,902 | 62,836 | 211,142 | 211,142 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
61,941 | 61,902 | 62,836 | 211,142 | 211,142 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
219,370 | 279,975 | 285,462 | 276,509 | 276,086 |
 | 1. Tangible fixed assets |
|
|
145,327 | 166,639 | 165,738 | 160,048 | 159,104 |
 | - Cost |
|
|
203,807 | 219,519 | 223,886 | 223,883 | 228,528 |
 | - Accumulated depreciation |
|
|
-58,480 | -52,880 | -58,148 | -63,835 | -69,424 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
74,044 | 113,335 | 119,724 | 116,461 | 116,982 |
 | - Cost |
|
|
97,420 | 140,451 | 149,322 | 148,700 | 152,214 |
 | - Accumulated depreciation |
|
|
-23,376 | -27,116 | -29,599 | -32,240 | -35,232 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
96,845 | 37,190 | 24,558 | 28,722 | 29,600 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
96,845 | 37,190 | 24,558 | 28,722 | 29,600 |
 | IV. Long-term financial investments |
|
|
479,748 | 620,153 | 670,458 | 734,938 | 809,109 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
479,979 | 620,153 | 670,458 | 720,325 | 794,308 |
 | 3. Other investments in equity instruments |
|
|
| | | 14,658 | 14,801 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-230 | | | -45 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,475 | 2,509 | 2,323 | 2,762 | 4,094 |
 | 1. Long-term prepaid expenses |
|
|
2,475 | 2,509 | 2,323 | 2,762 | 4,094 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
288 | 278 | 268 | 411 | 105 |
 | TOTAL ASSETS |
|
|
1,897,115 | 1,975,012 | 1,974,572 | 1,916,622 | 1,907,292 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
271,006 | 281,577 | 284,243 | 285,857 | 284,718 |
 | I. Current liabilities |
|
|
144,506 | 155,077 | 157,743 | 285,520 | 154,581 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,625 | 24,625 | 24,625 | 149,673 | 23,126 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,565 | 15,245 | 21,118 | 25,280 | 20,089 |
 | 4. Advances from customers |
|
|
209 | 50 | 821 | | 2,984 |
 | 5. Taxes and other payables to the State Budget |
|
|
336 | 4,288 | 3,148 | 2,569 | 2,503 |
 | 6. Payables to employees |
|
|
1,392 | 1,670 | 1,702 | 2,485 | 2,498 |
 | 7. Short-term accrued expenses |
|
|
24,971 | 31,080 | 25,725 | 28,692 | 26,384 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
78,408 | 78,119 | 80,604 | 76,821 | 76,997 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
126,500 | 126,500 | 126,500 | 338 | 130,138 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 338 | 338 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
126,500 | 126,500 | 126,500 | | 126,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 3,300 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,626,108 | 1,693,435 | 1,690,330 | 1,630,765 | 1,622,573 |
 | I. ShareHolder's equity |
|
|
1,626,108 | 1,693,435 | 1,690,330 | 1,630,765 | 1,622,573 |
 | 1. Owner's investment capital |
|
|
1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 |
 | 2. Share capital surplus |
|
|
-395 | -395 | -395 | -395 | -395 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
244,687 | 311,961 | 308,890 | 252,107 | 242,321 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
307,207 | 307,207 | 311,961 | 291,829 | 291,829 |
 | - Profit after tax undistributed this period |
|
|
-62,520 | 4,754 | -3,071 | -39,722 | -49,508 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
70,760 | 70,813 | 70,778 | 67,997 | 69,591 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,897,115 | 1,975,012 | 1,974,572 | 1,916,622 | 1,907,292 |
There is no report.
|
|