|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,480,361 | 1,457,023 | 1,598,374 | 1,582,183 | 1,582,003 |
| I. Cash and cash equivalents |
|
|
77,996 | 103,822 | 85,294 | 81,922 | 38,839 |
| 1. Cash |
|
|
42,050 | 53,822 | 35,294 | 45,896 | 38,839 |
| 2. Cash equivalents |
|
|
35,946 | 50,000 | 50,000 | 36,027 | |
| II. Short-term financial investments |
|
|
| 8,000 | 8,000 | 20,028 | 45,014 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 8,000 | 8,000 | 20,028 | 45,014 |
| III. Short-term receivables |
|
|
1,154,135 | 1,149,963 | 1,172,882 | 1,146,411 | 1,180,510 |
| 1. Short-term receivables of customers |
|
|
235,220 | 205,513 | 259,573 | 203,555 | 163,491 |
| 2. Prepayments to suppliers |
|
|
917,005 | 916,666 | 898,838 | 939,457 | 1,013,441 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 4,900 | | | |
| 6. Other short-term receivables |
|
|
2,968 | 23,948 | 15,514 | 4,494 | 5,233 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,058 | -1,063 | -1,042 | -1,095 | -1,656 |
| IV. Inventories |
|
|
238,306 | 185,602 | 324,776 | 327,417 | 312,592 |
| 1. Inventories |
|
|
238,306 | 185,602 | 324,776 | 327,417 | 312,592 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,924 | 9,636 | 7,422 | 6,404 | 5,048 |
| 1. Short-term prepaid expenses |
|
|
390 | 378 | 421 | 462 | 174 |
| 2. Deductible VAT |
|
|
9,530 | 9,254 | 6,998 | 5,938 | 4,870 |
| 3. Taxes and the State Receivables |
|
|
4 | 3 | 3 | 4 | 3 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
519,681 | 529,190 | 395,467 | 389,176 | 390,844 |
| I. Long-term receivables |
|
|
103,429 | 103,429 | 103,414 | 103,414 | 103,414 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
103,429 | 103,429 | 103,414 | 103,414 | 103,414 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
174,696 | 184,451 | 178,903 | 172,917 | 174,667 |
| 1. Tangible fixed assets |
|
|
136,898 | 138,079 | 134,060 | 130,134 | 133,302 |
| - Cost |
|
|
169,561 | 176,188 | 172,844 | 172,916 | 180,266 |
| - Accumulated depreciation |
|
|
-32,663 | -38,108 | -38,784 | -42,782 | -46,964 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
37,798 | 46,371 | 44,843 | 42,783 | 41,365 |
| - Cost |
|
|
59,234 | 69,284 | 69,284 | 68,706 | 59,598 |
| - Accumulated depreciation |
|
|
-21,436 | -22,913 | -24,441 | -25,924 | -18,233 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
238,904 | 238,904 | 109,660 | 109,660 | 109,660 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | 109,660 |
| 2. Costs of construction in progress |
|
|
238,904 | 238,904 | 109,660 | 109,660 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,199 | 1,972 | 3,152 | 2,858 | 2,785 |
| 1. Long-term prepaid expenses |
|
|
2,199 | 1,972 | 3,152 | 2,858 | 2,785 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
452 | 434 | 337 | 327 | 318 |
| TOTAL ASSETS |
|
|
2,000,041 | 1,986,213 | 1,993,841 | 1,971,359 | 1,972,847 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
324,504 | 307,025 | 312,862 | 284,172 | 283,031 |
| I. Current liabilities |
|
|
182,139 | 170,573 | 178,290 | 149,393 | 154,994 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
30,271 | 36,328 | 35,779 | 31,779 | 40,279 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
58,322 | 37,070 | 44,579 | 17,046 | 14,533 |
| 4. Advances from customers |
|
|
21 | 21 | 21 | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,825 | 2,346 | 1,104 | 881 | 501 |
| 6. Payables to employees |
|
|
1,229 | 1,203 | 1,690 | 1,508 | 1,167 |
| 7. Short-term accrued expenses |
|
|
13,125 | 10,308 | 14,861 | 17,592 | 18,956 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 267 | 167 | 67 | |
| 11. Other short-term payables |
|
|
77,347 | 82,565 | 77,539 | 77,971 | 77,915 |
| 12. Provision for short term payables |
|
|
| 465 | | | 1,644 |
| 13. Bonus and welfare fund |
|
|
| | 2,550 | 2,550 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
142,365 | 136,451 | 134,572 | 134,778 | 128,037 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | 1,358 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
142,365 | 134,366 | 134,572 | 134,778 | 126,679 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| 2,085 | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,675,538 | 1,679,188 | 1,680,979 | 1,687,188 | 1,689,816 |
| I. ShareHolder's equity |
|
|
1,675,538 | 1,679,188 | 1,680,979 | 1,687,188 | 1,689,816 |
| 1. Owner's investment capital |
|
|
1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 |
| 2. Share capital surplus |
|
|
-395 | -395 | -395 | -395 | -395 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
292,696 | 296,789 | 298,633 | 303,504 | 306,985 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
238,764 | 293,404 | 293,404 | 293,404 | 293,404 |
| - Profit after tax undistributed this period |
|
|
53,931 | 3,385 | 5,229 | 10,100 | 13,581 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
72,181 | 71,738 | 71,684 | 73,022 | 72,170 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,000,041 | 1,986,213 | 1,993,841 | 1,971,359 | 1,972,847 |
There is no report.
|
|