|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,965,246 | 2,439,541 | 2,635,769 | 2,550,226 | 2,716,724 |
| I. Cash and cash equivalents |
|
|
73,713 | 10,517 | 48,141 | 46,312 | 24,256 |
| 1. Cash |
|
|
70,536 | 7,937 | 48,141 | 42,356 | 24,256 |
| 2. Cash equivalents |
|
|
3,177 | 2,580 | | 3,956 | |
| II. Short-term financial investments |
|
|
| 10,700 | 64,685 | 12,660 | 488,749 |
| 1. Trading securities |
|
|
| | | | 476,089 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 10,700 | 64,685 | 12,660 | 12,660 |
| III. Short-term receivables |
|
|
1,158,132 | 1,747,713 | 1,814,651 | 1,722,270 | 1,410,008 |
| 1. Short-term receivables of customers |
|
|
429,623 | 860,282 | 1,031,953 | 927,342 | 841,454 |
| 2. Prepayments to suppliers |
|
|
141,237 | 379,113 | 280,192 | 205,434 | 239,149 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,272 | 1,272 | | 112,718 | 95,343 |
| 6. Other short-term receivables |
|
|
592,545 | 513,591 | 509,050 | 483,321 | 240,465 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,545 | -6,545 | -6,545 | -6,545 | -6,403 |
| IV. Inventories |
|
|
724,979 | 668,498 | 706,010 | 767,566 | 792,668 |
| 1. Inventories |
|
|
724,979 | 668,498 | 706,010 | 767,566 | 792,668 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,421 | 2,113 | 2,281 | 1,418 | 1,044 |
| 1. Short-term prepaid expenses |
|
|
1,250 | 1,459 | 997 | 946 | 1,044 |
| 2. Deductible VAT |
|
|
7,171 | 654 | 1,284 | 472 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
78,088 | 76,366 | 76,184 | 75,098 | 73,761 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
16,816 | 15,776 | 16,256 | 15,238 | 14,282 |
| 1. Tangible fixed assets |
|
|
16,642 | 15,628 | 16,135 | 15,144 | 14,171 |
| - Cost |
|
|
43,831 | 43,831 | 45,354 | 45,354 | 45,354 |
| - Accumulated depreciation |
|
|
-27,190 | -28,203 | -29,219 | -30,210 | -31,183 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
175 | 148 | 121 | 94 | 111 |
| - Cost |
|
|
1,052 | 1,052 | 1,052 | 1,052 | 1,098 |
| - Accumulated depreciation |
|
|
-877 | -904 | -931 | -958 | -987 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
61,272 | 60,590 | 59,928 | 59,860 | 59,479 |
| 1. Long-term prepaid expenses |
|
|
61,272 | 60,590 | 59,928 | 59,860 | 59,479 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,043,335 | 2,515,907 | 2,711,953 | 2,625,325 | 2,790,486 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,269,539 | 1,729,010 | 1,924,128 | 1,830,531 | 1,994,149 |
| I. Current liabilities |
|
|
1,269,539 | 1,729,010 | 1,924,128 | 1,830,531 | 1,994,149 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
506,461 | 1,007,622 | 1,240,521 | 1,248,895 | 1,258,080 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
627,124 | 539,425 | 528,987 | 522,202 | 588,178 |
| 4. Advances from customers |
|
|
105,747 | 66,910 | 122,253 | 26,209 | 100,673 |
| 5. Taxes and other payables to the State Budget |
|
|
3,264 | 6,923 | 7,685 | 10,062 | 10,142 |
| 6. Payables to employees |
|
|
5,942 | 8,292 | 6,196 | 6,864 | 6,869 |
| 7. Short-term accrued expenses |
|
|
8,722 | 13,672 | 11,929 | 10,443 | 24,572 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
5,319 | 3,613 | 3,071 | 2,529 | 1,987 |
| 11. Other short-term payables |
|
|
6,961 | 82,553 | 3,486 | 3,325 | 3,649 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
773,795 | 786,897 | 787,825 | 794,794 | 796,337 |
| I. ShareHolder's equity |
|
|
773,795 | 786,897 | 787,825 | 794,794 | 796,337 |
| 1. Owner's investment capital |
|
|
652,000 | 652,000 | 652,000 | 652,000 | 652,000 |
| 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
841 | 841 | 841 | 841 | 841 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
121,149 | 134,251 | 135,178 | 142,148 | 143,536 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
113,053 | 113,053 | 134,251 | 134,251 | 135,250 |
| - Profit after tax undistributed this period |
|
|
8,096 | 21,198 | 927 | 7,897 | 8,285 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | 154 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,043,335 | 2,515,907 | 2,711,953 | 2,625,325 | 2,790,486 |
There is no report.
|
|