|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,138,139 | 3,731,238 | 3,294,080 | 3,550,165 | 3,716,392 |
 | I. Cash and cash equivalents |
|
|
22,743 | 70,918 | 32,608 | 39,120 | 21,168 |
 | 1. Cash |
|
|
22,743 | 70,918 | 32,608 | 39,120 | 21,168 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
300,190 | 435,915 | 260,615 | 307,025 | 164,515 |
 | 1. Trading securities |
|
|
258,230 | 258,230 | 258,230 | 304,640 | 118,955 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,960 | 177,685 | 2,385 | 2,385 | 45,560 |
 | III. Short-term receivables |
|
|
1,993,835 | 2,415,486 | 2,180,525 | 2,439,149 | 2,690,613 |
 | 1. Short-term receivables of customers |
|
|
1,118,440 | 934,984 | 794,028 | 1,076,652 | 1,656,287 |
 | 2. Prepayments to suppliers |
|
|
601,653 | 1,221,132 | 1,214,885 | 1,215,108 | 882,308 |
 | 3. Short-term intercompany receivables |
|
|
| | | | 218 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
40,430 | 36,959 | 560 | | 17,147 |
 | 6. Other short-term receivables |
|
|
239,714 | 230,075 | 178,715 | 155,053 | 151,827 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,403 | -7,663 | -7,663 | -7,663 | -17,175 |
 | IV. Inventories |
|
|
809,236 | 798,114 | 814,358 | 760,421 | 833,464 |
 | 1. Inventories |
|
|
809,236 | 798,114 | 814,358 | 760,421 | 833,464 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,134 | 10,804 | 5,974 | 4,448 | 6,633 |
 | 1. Short-term prepaid expenses |
|
|
6,367 | 4,560 | 3,660 | 2,225 | 4,134 |
 | 2. Deductible VAT |
|
|
5,069 | 6,244 | 2,314 | 2,223 | 2,499 |
 | 3. Taxes and the State Receivables |
|
|
699 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
110,232 | 107,747 | 107,190 | 105,322 | 185,389 |
 | I. Long-term receivables |
|
|
| | | | 9,362 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | 6,144 |
 | 3. Internal long-term receivables |
|
|
| | | | 791 |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 2,426 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46,400 | 45,297 | 44,383 | 43,382 | 91,396 |
 | 1. Tangible fixed assets |
|
|
46,320 | 45,247 | 44,351 | 43,312 | 91,335 |
 | - Cost |
|
|
78,499 | 78,499 | 78,670 | 78,670 | 188,720 |
 | - Accumulated depreciation |
|
|
-32,179 | -33,252 | -34,319 | -35,359 | -97,384 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
80 | 50 | 32 | 70 | 61 |
 | - Cost |
|
|
1,098 | 1,098 | 1,098 | 1,144 | 2,953 |
 | - Accumulated depreciation |
|
|
-1,018 | -1,048 | -1,066 | -1,073 | -2,892 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
625 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
625 | | | | |
 | V. Total other long-term assets |
|
|
63,206 | 62,450 | 62,807 | 61,940 | 84,632 |
 | 1. Long-term prepaid expenses |
|
|
63,206 | 62,450 | 62,807 | 61,940 | 70,933 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | 13,698 |
 | TOTAL ASSETS |
|
|
3,248,371 | 3,838,985 | 3,401,270 | 3,655,487 | 3,901,782 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,432,233 | 2,966,606 | 2,512,335 | 2,752,557 | 2,989,132 |
 | I. Current liabilities |
|
|
2,431,825 | 2,966,198 | 2,511,927 | 2,752,149 | 2,979,961 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,257,545 | 2,054,641 | 1,451,175 | 1,519,633 | 1,802,844 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
845,687 | 635,344 | 629,988 | 652,293 | 577,389 |
 | 4. Advances from customers |
|
|
94,983 | 178,068 | 398,330 | 555,487 | 405,680 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,684 | 8,357 | 5,942 | 12,814 | 26,444 |
 | 6. Payables to employees |
|
|
7,821 | 3,510 | 3,199 | 2,838 | 6,807 |
 | 7. Short-term accrued expenses |
|
|
2,096 | 2,126 | 17,359 | 2,734 | 5,001 |
 | 8. Short-term intercompany payables |
|
|
| | | | 791 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,456 | 26 | | 26 | 45,049 |
 | 11. Other short-term payables |
|
|
213,552 | 84,125 | 5,934 | 6,325 | 105,566 |
 | 12. Provision for short term payables |
|
|
| | | | 4,385 |
 | 13. Bonus and welfare fund |
|
|
| | | | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
408 | 408 | 408 | 408 | 9,171 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | 6,144 |
 | 4. Long-term intra-company payables |
|
|
| | | | 218 |
 | 5. Other long-term payables |
|
|
408 | 408 | 408 | 408 | 2,808 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
816,138 | 872,379 | 888,935 | 902,930 | 912,650 |
 | I. ShareHolder's equity |
|
|
816,138 | 872,379 | 888,935 | 902,930 | 912,650 |
 | 1. Owner's investment capital |
|
|
652,000 | 652,000 | 652,000 | 652,000 | 652,000 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| 841 | 841 | | |
 | 8. Investment and development funds |
|
|
841 | | | 841 | 841 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
160,677 | 158,328 | 174,711 | 188,606 | 197,574 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
134,251 | 156,952 | 156,952 | 156,952 | 156,952 |
 | - Profit after tax undistributed this period |
|
|
26,426 | 1,376 | 17,759 | 31,654 | 40,622 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,815 | 61,404 | 61,577 | 61,678 | 62,429 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,248,371 | 3,838,985 | 3,401,270 | 3,655,487 | 3,901,782 |
There is no report.
|
|