|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
163,080 | 167,872 | 172,146 | 178,082 | 182,998 |
| I. Cash and cash equivalents |
|
|
340 | 910 | 726 | 561 | 839 |
| 1. Cash |
|
|
340 | 910 | 726 | 561 | 839 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
16,766 | 15,866 | 15,200 | 16,179 | 15,679 |
| 1. Short-term receivables of customers |
|
|
119,802 | | | | |
| 2. Prepayments to suppliers |
|
|
3,012 | 3,012 | 2,796 | 2,875 | 2,875 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,277 | 15,377 | 14,927 | 15,827 | 15,327 |
| 7. Provision for doubtful short-term receivables |
|
|
-122,326 | -2,524 | -2,524 | -2,524 | -2,524 |
| IV. Inventories |
|
|
143,931 | 149,035 | 154,141 | 159,254 | 164,391 |
| 1. Inventories |
|
|
144,702 | 149,806 | 154,913 | 160,025 | 165,162 |
| 2. Provision for decline in value of inventories |
|
|
-771 | -771 | -771 | -771 | -771 |
| V. Other current assets |
|
|
2,044 | 2,061 | 2,079 | 2,088 | 2,090 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
2,023 | 2,024 | 2,042 | 2,051 | 2,053 |
| 3. Taxes and the State Receivables |
|
|
20 | 37 | 37 | 37 | 37 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
370,950 | 365,830 | 360,709 | 356,537 | 351,395 |
| I. Long-term receivables |
|
|
43,484 | 43,484 | 43,484 | 43,484 | 43,484 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
43,484 | 43,484 | 43,484 | 43,484 | 43,484 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
190,049 | 185,086 | 180,123 | 175,160 | 170,175 |
| 1. Tangible fixed assets |
|
|
190,049 | 185,086 | 180,123 | 175,160 | 170,175 |
| - Cost |
|
|
316,879 | 316,879 | 316,879 | 316,879 | 316,879 |
| - Accumulated depreciation |
|
|
-126,830 | -131,793 | -136,756 | -141,719 | -146,704 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
59,166 | 59,166 | 59,166 | 60,114 | 60,114 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
59,166 | 59,166 | 59,166 | 60,114 | 60,114 |
| IV. Long-term financial investments |
|
|
75,114 | 75,114 | 75,114 | 75,114 | 75,114 |
| 1. Investment in subsidiaries |
|
|
| | | 75,200 | |
| 2. Investments in associated companies, joint ventures |
|
|
75,200 | 75,200 | 75,200 | | 75,200 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-86 | -86 | -86 | -86 | -86 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,137 | 2,980 | 2,822 | 2,665 | 2,508 |
| 1. Long-term prepaid expenses |
|
|
3,137 | 2,980 | 2,822 | 2,665 | 2,508 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
534,030 | 533,701 | 532,855 | 534,619 | 534,394 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
188,542 | 190,714 | 192,542 | 196,800 | 199,073 |
| I. Current liabilities |
|
|
188,542 | 190,714 | 192,542 | 196,800 | 199,073 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
78,507 | 78,507 | 78,507 | 78,507 | 78,507 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,458 | 4,271 | 3,990 | 4,027 | 4,054 |
| 4. Advances from customers |
|
|
1,290 | 1,402 | 1,290 | 1,290 | 1,290 |
| 5. Taxes and other payables to the State Budget |
|
|
13,192 | 13,192 | 13,191 | 13,191 | 13,191 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
61,787 | 64,033 | 66,254 | 68,476 | 70,722 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28,385 | 28,385 | 28,385 | 30,385 | 30,385 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
924 | 924 | 924 | 924 | 924 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
345,487 | 342,987 | 340,314 | 337,818 | 335,321 |
| I. ShareHolder's equity |
|
|
345,487 | 342,987 | 340,314 | 337,818 | 335,321 |
| 1. Owner's investment capital |
|
|
510,000 | 510,000 | 510,000 | 510,000 | 510,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-166,313 | -168,813 | -171,486 | -173,982 | -176,479 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-158,884 | -158,884 | -168,813 | -168,813 | -168,813 |
| - Profit after tax undistributed this period |
|
|
-7,428 | -9,929 | -2,673 | -5,169 | -7,666 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
534,030 | 533,701 | 532,855 | 534,619 | 534,394 |
There is no report.
|
|