|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,644,506 | 1,752,216 | 1,739,820 | 1,715,084 | 1,953,091 |
| I. Cash and cash equivalents |
|
|
14,804 | 19,393 | 22,336 | 17,692 | 34,165 |
| 1. Cash |
|
|
14,804 | 19,393 | 22,336 | 17,692 | 34,165 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
601,293 | 697,335 | 669,796 | 632,885 | 612,031 |
| 1. Short-term receivables of customers |
|
|
343,604 | 448,776 | 379,013 | 383,507 | 363,797 |
| 2. Prepayments to suppliers |
|
|
71,746 | 67,187 | 96,205 | 86,240 | 75,888 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
138,076 | 173,010 | 191,000 | 157,000 | 143,050 |
| 6. Other short-term receivables |
|
|
48,478 | 8,974 | 4,190 | 6,750 | 29,907 |
| 7. Provision for doubtful short-term receivables |
|
|
-612 | -612 | -612 | -612 | -612 |
| IV. Inventories |
|
|
993,560 | 1,006,505 | 1,019,581 | 1,036,645 | 1,259,964 |
| 1. Inventories |
|
|
993,560 | 1,006,505 | 1,019,581 | 1,036,645 | 1,259,964 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
34,849 | 28,982 | 28,107 | 27,862 | 46,931 |
| 1. Short-term prepaid expenses |
|
|
2,231 | 1,963 | 1,485 | 1,593 | 1,386 |
| 2. Deductible VAT |
|
|
32,556 | 26,956 | 26,565 | 26,266 | 45,541 |
| 3. Taxes and the State Receivables |
|
|
62 | 62 | 57 | 3 | 3 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
600,722 | 599,863 | 598,900 | 598,878 | 497,675 |
| I. Long-term receivables |
|
|
100,000 | 100,000 | 100,000 | 100,000 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
100,000 | 100,000 | 100,000 | 100,000 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,372 | 9,575 | 8,794 | 8,029 | 7,288 |
| 1. Tangible fixed assets |
|
|
10,371 | 9,575 | 8,794 | 8,029 | 7,288 |
| - Cost |
|
|
131,163 | 127,892 | 127,892 | 127,892 | 127,892 |
| - Accumulated depreciation |
|
|
-120,792 | -118,317 | -119,099 | -119,863 | -120,604 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1 | | | | |
| - Cost |
|
|
1,769 | 1,769 | 1,769 | 1,769 | 1,769 |
| - Accumulated depreciation |
|
|
-1,768 | -1,769 | -1,769 | -1,769 | -1,769 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
392,508 | 392,613 | 392,738 | 392,843 | 392,878 |
| 1. Costs of long-term production, business in progress |
|
|
392,508 | 392,613 | 392,738 | 392,843 | 392,878 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
72,214 | 72,214 | 72,214 | 72,214 | 72,034 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
73,682 | 73,682 | 73,682 | 73,682 | 73,682 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,648 | -1,648 | -1,648 | -1,648 | -1,648 |
| 5. Investments holding until maturity |
|
|
180 | 180 | 180 | 180 | |
| V. Total other long-term assets |
|
|
25,628 | 25,461 | 25,153 | 25,791 | 25,474 |
| 1. Long-term prepaid expenses |
|
|
25,628 | 25,461 | 25,153 | 24,991 | 24,673 |
| 2. Deferred income tax assets |
|
|
| | | 801 | 801 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,245,228 | 2,352,079 | 2,338,719 | 2,313,962 | 2,450,766 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,071,601 | 1,068,039 | 1,043,369 | 1,012,151 | 1,129,054 |
| I. Current liabilities |
|
|
863,403 | 857,484 | 874,308 | 817,246 | 948,058 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
555,950 | 570,213 | 611,765 | 510,220 | 507,002 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
114,481 | 201,026 | 189,258 | 175,287 | 300,472 |
| 4. Advances from customers |
|
|
86,266 | 60,127 | 53,835 | 108,484 | 118,488 |
| 5. Taxes and other payables to the State Budget |
|
|
8,134 | 6,609 | 2,356 | 5,681 | 7,644 |
| 6. Payables to employees |
|
|
1,903 | 4,042 | 1,895 | 1,721 | 1,348 |
| 7. Short-term accrued expenses |
|
|
231 | 2,743 | 906 | 1,800 | 691 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
95,842 | 11,780 | 11,715 | 12,026 | 11,353 |
| 12. Provision for short term payables |
|
|
826 | 1,175 | 2,554 | 1,313 | 345 |
| 13. Bonus and welfare fund |
|
|
-231 | -231 | 23 | 714 | 714 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
208,198 | 210,555 | 169,062 | 194,905 | 180,997 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
199,781 | 199,669 | 159,732 | 185,852 | 168,874 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
139 | 139 | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
8,278 | 10,747 | 9,329 | 9,053 | 12,123 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,173,627 | 1,284,040 | 1,295,350 | 1,301,811 | 1,321,712 |
| I. ShareHolder's equity |
|
|
1,173,627 | 1,284,040 | 1,295,350 | 1,301,811 | 1,321,712 |
| 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
| 2. Share capital surplus |
|
|
-2,616 | -2,616 | -2,616 | -2,616 | -2,616 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
9,056 | 9,056 | 9,056 | 9,056 | 9,056 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
56,315 | 56,315 | 56,315 | 56,315 | 56,315 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
51,762 | 162,094 | 173,357 | 179,830 | 199,693 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,594 | 93,594 | 163,094 | 162,058 | 162,058 |
| - Profit after tax undistributed this period |
|
|
42,167 | 68,499 | 10,263 | 17,772 | 37,635 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,111 | 9,191 | 9,238 | 9,226 | 9,264 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,245,228 | 2,352,079 | 2,338,719 | 2,313,962 | 2,450,766 |
There is no report.
|
|