|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
578,133 | 561,598 | 630,369 | 815,089 | 821,414 |
 | I. Cash and cash equivalents |
|
|
19,549 | 118,343 | 104,703 | 244,784 | 75,336 |
 | 1. Cash |
|
|
19,549 | 118,343 | 104,703 | 244,784 | 75,336 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
11,912 | 11,912 | 31,733 | 143,433 | 152,833 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,912 | 11,912 | 31,733 | 143,433 | 152,833 |
 | III. Short-term receivables |
|
|
510,610 | 405,458 | 475,622 | 419,939 | 585,031 |
 | 1. Short-term receivables of customers |
|
|
394,231 | 359,834 | 371,866 | 392,322 | 448,153 |
 | 2. Prepayments to suppliers |
|
|
31,328 | 31,238 | 36,377 | 21,122 | 13,604 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
70,700 | | 61,000 | | 110,000 |
 | 6. Other short-term receivables |
|
|
15,122 | 15,156 | 7,151 | 7,344 | 14,123 |
 | 7. Provision for doubtful short-term receivables |
|
|
-771 | -771 | -771 | -849 | -849 |
 | IV. Inventories |
|
|
1,281 | 1,128 | 993 | 1,407 | 1,129 |
 | 1. Inventories |
|
|
1,281 | 1,128 | 993 | 1,407 | 1,129 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
34,780 | 24,756 | 17,318 | 5,526 | 7,085 |
 | 1. Short-term prepaid expenses |
|
|
34,588 | 24,246 | 17,318 | 5,526 | 6,660 |
 | 2. Deductible VAT |
|
|
| 510 | | | 425 |
 | 3. Taxes and the State Receivables |
|
|
192 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
94,047 | 80,294 | 77,536 | 82,297 | 81,448 |
 | I. Long-term receivables |
|
|
1,796 | 1,813 | 1,813 | 1,791 | 1,682 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,796 | 1,813 | 1,813 | 1,791 | 1,682 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,617 | 6,378 | 4,306 | 2,532 | 2,111 |
 | 1. Tangible fixed assets |
|
|
1,183 | 1,057 | 792 | 577 | 425 |
 | - Cost |
|
|
32,145 | 32,314 | 32,314 | 32,314 | 32,314 |
 | - Accumulated depreciation |
|
|
-30,962 | -31,257 | -31,522 | -31,737 | -31,889 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,434 | 5,321 | 3,514 | 1,955 | 1,686 |
 | - Cost |
|
|
34,960 | 35,633 | 35,633 | 35,633 | 35,633 |
 | - Accumulated depreciation |
|
|
-28,526 | -30,312 | -32,119 | -33,678 | -33,947 |
 | III. Real Estate Investments |
|
|
18,806 | 18,544 | 18,282 | 18,021 | 17,759 |
 | - Cost |
|
|
30,137 | 30,137 | 30,137 | 30,137 | 30,137 |
 | - Accumulated depreciation |
|
|
-11,331 | -11,593 | -11,855 | -12,117 | -12,379 |
 | IV. Long-term assets in progress |
|
|
| 1,650 | 1,650 | 9,350 | 9,350 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,650 | 1,650 | 9,350 | 9,350 |
 | IV. Long-term financial investments |
|
|
64,687 | 44,687 | 44,387 | 43,828 | 43,806 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
35,438 | 35,438 | 35,438 | 35,438 | 35,438 |
 | 3. Other investments in equity instruments |
|
|
9,320 | 9,320 | 9,320 | 9,320 | 9,320 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-31,001 | -31,001 | -31,001 | -30,930 | -30,952 |
 | 5. Investments holding until maturity |
|
|
50,930 | 30,930 | 30,630 | 30,000 | 30,000 |
 | V. Total other long-term assets |
|
|
1,142 | 7,222 | 7,097 | 6,775 | 6,739 |
 | 1. Long-term prepaid expenses |
|
|
1,137 | 7,218 | 7,093 | 6,771 | 6,735 |
 | 2. Deferred income tax assets |
|
|
4 | 4 | 4 | 4 | 4 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
672,180 | 641,892 | 707,905 | 897,386 | 902,862 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
173,673 | 146,893 | 214,200 | 399,053 | 406,441 |
 | I. Current liabilities |
|
|
172,666 | 145,896 | 213,213 | 397,788 | 405,237 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
34,966 | 5,899 | 59,769 | 264,268 | 269,468 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,839 | 20,953 | 25,392 | 19,310 | 18,246 |
 | 4. Advances from customers |
|
|
10,857 | 10,809 | 8,464 | 2,913 | 1,964 |
 | 5. Taxes and other payables to the State Budget |
|
|
757 | 164 | 3,901 | 2,917 | 3,465 |
 | 6. Payables to employees |
|
|
2,727 | 2,508 | 2,446 | 3,664 | 2,386 |
 | 7. Short-term accrued expenses |
|
|
12,250 | 9,555 | 8,137 | 9,704 | 7,793 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,814 | 5,746 | 15,991 | 6,080 | 5,878 |
 | 12. Provision for short term payables |
|
|
80,370 | 80,370 | 80,370 | 80,370 | 87,803 |
 | 13. Bonus and welfare fund |
|
|
6,087 | 9,893 | 8,743 | 8,563 | 8,233 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,007 | 997 | 987 | 1,264 | 1,204 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,007 | 997 | 987 | 1,264 | 1,204 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
498,507 | 494,999 | 493,705 | 498,333 | 496,421 |
 | I. ShareHolder's equity |
|
|
498,507 | 494,999 | 493,705 | 498,333 | 496,421 |
 | 1. Owner's investment capital |
|
|
203,930 | 203,930 | 203,930 | 203,930 | 203,930 |
 | 2. Share capital surplus |
|
|
239,364 | 239,364 | 239,364 | 239,364 | 239,364 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-111 | -111 | -111 | -111 | -111 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,425 | 25,904 | 25,904 | 25,904 | 25,904 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
41,899 | 25,912 | 24,618 | 29,246 | 27,334 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
41,597 | 24,958 | 14,764 | 14,764 | 21,791 |
 | - Profit after tax undistributed this period |
|
|
302 | 953 | 9,854 | 14,482 | 5,543 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
672,180 | 641,892 | 707,905 | 897,386 | 902,862 |
There is no report.
|
|