|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
475,275 | 427,105 | 311,119 | 468,810 | 503,231 |
| I. Cash and cash equivalents |
|
|
16,557 | 10,158 | 3,904 | 21,263 | 17,879 |
| 1. Cash |
|
|
16,557 | 10,158 | 3,904 | 21,263 | 17,879 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,000 | | | 20,000 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,000 | | | 20,000 | |
| III. Short-term receivables |
|
|
432,594 | 391,854 | 277,317 | 398,681 | 378,685 |
| 1. Short-term receivables of customers |
|
|
162,081 | 132,731 | 30,678 | 54,404 | 57,107 |
| 2. Prepayments to suppliers |
|
|
215,840 | 172,311 | 153,003 | 114,306 | 120,052 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
36,900 | 36,900 | 36,900 | 36,900 | 36,900 |
| 6. Other short-term receivables |
|
|
19,602 | 51,742 | 58,565 | 194,900 | 166,455 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,830 | -1,830 | -1,830 | -1,830 | -1,830 |
| IV. Inventories |
|
|
25,002 | 22,993 | 28,668 | 27,948 | 21,620 |
| 1. Inventories |
|
|
25,002 | 24,624 | 30,300 | 29,580 | 23,252 |
| 2. Provision for decline in value of inventories |
|
|
| -1,632 | -1,632 | -1,632 | -1,632 |
| V. Other current assets |
|
|
123 | 2,100 | 1,230 | 917 | 85,048 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 1,977 | 1,106 | 794 | |
| 3. Taxes and the State Receivables |
|
|
123 | 123 | 124 | 123 | 123 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | 84,925 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
569,758 | 594,636 | 700,109 | 584,346 | 543,785 |
| I. Long-term receivables |
|
|
37,100 | 31,544 | 146,444 | 31,444 | 344 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
37,100 | 31,544 | 146,444 | 31,444 | 344 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
174,421 | 169,930 | 167,778 | 171,615 | 169,136 |
| 1. Tangible fixed assets |
|
|
167,653 | 157,248 | 155,530 | 159,802 | 157,764 |
| - Cost |
|
|
365,010 | 356,874 | 357,219 | 357,436 | 357,531 |
| - Accumulated depreciation |
|
|
-197,357 | -199,626 | -201,688 | -197,633 | -199,767 |
| 2. Fixed assets of financial leasing |
|
|
| 5,946 | 5,544 | 5,142 | 4,734 |
| - Cost |
|
|
| 6,258 | 6,258 | 6,258 | 6,258 |
| - Accumulated depreciation |
|
|
| -312 | -714 | -1,115 | -1,524 |
| 3. Intangible fixed assets |
|
|
6,769 | 6,736 | 6,703 | 6,671 | 6,638 |
| - Cost |
|
|
7,279 | 7,279 | 7,279 | 7,279 | 7,279 |
| - Accumulated depreciation |
|
|
-510 | -543 | -575 | -608 | -641 |
| III. Real Estate Investments |
|
|
269,065 | 304,722 | 298,697 | 294,703 | 288,682 |
| - Cost |
|
|
346,827 | 388,176 | 388,176 | 388,176 | 388,176 |
| - Accumulated depreciation |
|
|
-77,762 | -83,454 | -89,480 | -93,474 | -99,494 |
| IV. Long-term assets in progress |
|
|
5,932 | 5,932 | 5,932 | 5,932 | 5,932 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,932 | 5,932 | 5,932 | 5,932 | 5,932 |
| IV. Long-term financial investments |
|
|
67,322 | 67,322 | 67,322 | 67,322 | 67,322 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
67,322 | 67,322 | 67,322 | 67,322 | 67,322 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,918 | 15,186 | 13,936 | 13,330 | 12,369 |
| 1. Long-term prepaid expenses |
|
|
15,918 | 15,186 | 13,936 | 13,330 | 12,369 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,045,034 | 1,021,741 | 1,011,228 | 1,053,156 | 1,047,016 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
313,010 | 288,946 | 277,778 | 304,536 | 293,289 |
| I. Current liabilities |
|
|
163,576 | 163,801 | 130,983 | 160,945 | 143,742 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
95,557 | 135,792 | 115,416 | 115,316 | 115,575 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,640 | 11,892 | 8,213 | 31,637 | 15,627 |
| 4. Advances from customers |
|
|
24,231 | 3,340 | 210 | 210 | 214 |
| 5. Taxes and other payables to the State Budget |
|
|
29,700 | 8,712 | 1,962 | 8,675 | 8,667 |
| 6. Payables to employees |
|
|
5,468 | 3,964 | 3,999 | 4,564 | 2,084 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
880 | | 1,082 | 442 | 1,473 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
101 | 101 | 101 | 101 | 101 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
149,434 | 125,144 | 146,795 | 143,591 | 149,547 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
44,939 | 44,939 | 44,939 | 47,253 | 58,715 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
104,494 | 80,205 | 101,856 | 96,339 | 90,831 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
732,024 | 732,796 | 733,450 | 748,620 | 753,728 |
| I. ShareHolder's equity |
|
|
732,024 | 732,796 | 733,450 | 748,620 | 753,728 |
| 1. Owner's investment capital |
|
|
638,015 | 638,015 | 708,191 | 708,191 | 708,191 |
| 2. Share capital surplus |
|
|
-210 | -210 | -210 | -210 | -210 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
440 | 440 | 440 | 440 | 440 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
| 11. After tax undistributed profit |
|
|
93,761 | 94,533 | 25,012 | 40,181 | 45,289 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,268 | 93,220 | 1,044 | 23,044 | 40,181 |
| - Profit after tax undistributed this period |
|
|
90,493 | 1,314 | 23,967 | 17,138 | 5,108 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,045,034 | 1,021,741 | 1,011,228 | 1,053,156 | 1,047,016 |
There is no report.
|
|