|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
552,032 | 545,307 | 521,954 | 477,258 | 459,298 |
| I. Cash and cash equivalents |
|
|
42,638 | 24,698 | 30,978 | 41,568 | 28,240 |
| 1. Cash |
|
|
42,638 | 24,698 | 14,073 | 24,143 | 10,816 |
| 2. Cash equivalents |
|
|
| | 16,905 | 17,425 | 17,425 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
326,047 | 335,937 | 292,909 | 245,249 | 251,627 |
| 1. Short-term receivables of customers |
|
|
83,510 | 9,917 | 60,344 | 63,418 | 64,622 |
| 2. Prepayments to suppliers |
|
|
241,713 | 234,795 | 235,055 | 184,138 | 188,904 |
| 3. Short-term intercompany receivables |
|
|
| -230 | 107 | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,196 | 96,828 | 4,202 | 4,491 | 4,900 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,372 | -5,372 | -6,799 | -6,799 | -6,799 |
| IV. Inventories |
|
|
178,390 | 179,881 | 191,342 | 183,261 | 173,584 |
| 1. Inventories |
|
|
178,696 | 180,187 | 193,977 | 185,848 | 176,172 |
| 2. Provision for decline in value of inventories |
|
|
-306 | -306 | -2,635 | -2,588 | -2,588 |
| V. Other current assets |
|
|
4,957 | 4,791 | 6,725 | 7,181 | 5,846 |
| 1. Short-term prepaid expenses |
|
|
642 | 358 | 277 | 254 | 349 |
| 2. Deductible VAT |
|
|
4,314 | 4,432 | 6,027 | 6,610 | 5,110 |
| 3. Taxes and the State Receivables |
|
|
1 | | 421 | 317 | 387 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
188,440 | 196,172 | 210,269 | 205,834 | 201,817 |
| I. Long-term receivables |
|
|
| | 16,490 | 15,990 | 15,990 |
| 1. Long-term customer's receivables |
|
|
| | 15,623 | 15,623 | 15,623 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 2,367 | 2,367 | 2,367 |
| 6. Provision for doubtful long-term receivables |
|
|
| | -1,500 | -2,000 | -2,000 |
| II. Fixed assets |
|
|
113,084 | 109,295 | 103,997 | 100,174 | 95,542 |
| 1. Tangible fixed assets |
|
|
112,904 | 108,067 | 102,854 | 99,114 | 94,564 |
| - Cost |
|
|
387,765 | 383,943 | 351,232 | 351,940 | 352,017 |
| - Accumulated depreciation |
|
|
-274,861 | -275,876 | -248,378 | -252,826 | -257,453 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
180 | 1,228 | 1,143 | 1,061 | 978 |
| - Cost |
|
|
3,520 | 4,640 | 4,640 | 4,640 | 4,640 |
| - Accumulated depreciation |
|
|
-3,340 | -3,412 | -3,497 | -3,579 | -3,661 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
37,610 | 47,390 | 52,606 | 53,959 | 55,902 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
37,610 | 47,390 | 52,606 | 53,959 | 55,902 |
| IV. Long-term financial investments |
|
|
23,937 | 27,337 | 27,337 | 27,337 | 27,337 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
23,937 | 27,337 | 27,337 | 27,337 | 27,337 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,809 | 12,150 | 9,839 | 8,374 | 7,046 |
| 1. Long-term prepaid expenses |
|
|
13,809 | 12,150 | 9,839 | 8,374 | 7,046 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
740,472 | 741,479 | 732,223 | 683,092 | 661,114 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
431,568 | 421,938 | 417,556 | 319,758 | 300,232 |
| I. Current liabilities |
|
|
391,478 | 378,887 | 370,306 | 289,058 | 273,022 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
312,505 | 289,252 | 307,717 | 203,754 | 180,063 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
49,253 | 34,301 | 36,960 | 54,105 | 68,650 |
| 4. Advances from customers |
|
|
18,752 | 14,917 | 13,055 | 13,039 | 10,146 |
| 5. Taxes and other payables to the State Budget |
|
|
1,086 | 839 | 278 | 173 | 371 |
| 6. Payables to employees |
|
|
749 | 8,894 | 4,417 | 5,897 | 5,567 |
| 7. Short-term accrued expenses |
|
|
1,500 | 407 | 373 | 1,738 | 673 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,761 | 29,229 | 7,193 | 8,044 | 5,330 |
| 12. Provision for short term payables |
|
|
| 223 | | | |
| 13. Bonus and welfare fund |
|
|
872 | 825 | 312 | 2,309 | 2,222 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
40,091 | 43,051 | 47,251 | 30,700 | 27,210 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
40,091 | 43,051 | 47,251 | 30,700 | 27,210 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
308,904 | 319,541 | 314,667 | 363,334 | 360,882 |
| I. ShareHolder's equity |
|
|
308,904 | 319,541 | 314,667 | 363,334 | 360,882 |
| 1. Owner's investment capital |
|
|
210,965 | 210,965 | 210,965 | 210,965 | 210,965 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-100 | -100 | -100 | -100 | -100 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
15 | | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
98,024 | 108,676 | 103,802 | 152,469 | 150,017 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
65,371 | 65,371 | 103,451 | 101,451 | 101,451 |
| - Profit after tax undistributed this period |
|
|
32,653 | 43,305 | 351 | 51,018 | 48,566 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
740,472 | 741,479 | 732,223 | 683,092 | 661,114 |
There is no report.
|
|