|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
459,298 | 475,162 | 465,538 | 466,407 | 457,521 |
 | I. Cash and cash equivalents |
|
|
28,240 | 32,824 | 39,006 | 55,534 | 46,584 |
 | 1. Cash |
|
|
10,816 | 15,401 | 21,583 | 34,534 | 46,584 |
 | 2. Cash equivalents |
|
|
17,425 | 17,423 | 17,423 | 21,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
251,627 | 265,923 | 260,433 | 234,149 | 254,242 |
 | 1. Short-term receivables of customers |
|
|
64,622 | 80,735 | 67,648 | 54,902 | 66,888 |
 | 2. Prepayments to suppliers |
|
|
188,904 | 187,140 | 194,501 | 185,109 | 162,610 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,900 | 4,847 | 5,064 | 771 | 31,378 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,799 | -6,799 | -6,780 | -6,634 | -6,634 |
 | IV. Inventories |
|
|
173,584 | 170,961 | 159,342 | 168,672 | 150,409 |
 | 1. Inventories |
|
|
176,172 | 173,548 | 161,787 | 171,117 | 152,854 |
 | 2. Provision for decline in value of inventories |
|
|
-2,588 | -2,588 | -2,445 | -2,445 | -2,445 |
 | V. Other current assets |
|
|
5,846 | 5,454 | 6,757 | 8,053 | 6,286 |
 | 1. Short-term prepaid expenses |
|
|
349 | 396 | 396 | 228 | 228 |
 | 2. Deductible VAT |
|
|
5,110 | 5,048 | 5,815 | 7,515 | 5,748 |
 | 3. Taxes and the State Receivables |
|
|
387 | 10 | 546 | 310 | 310 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
201,817 | 202,206 | 196,479 | 223,347 | 188,672 |
 | I. Long-term receivables |
|
|
15,990 | 15,990 | 16,490 | 47,359 | 16,490 |
 | 1. Long-term customer's receivables |
|
|
15,623 | 15,623 | 15,623 | 15,623 | 15,623 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,367 | 2,367 | 2,367 | 33,235 | 2,367 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,000 | -2,000 | -1,500 | -1,500 | -1,500 |
 | II. Fixed assets |
|
|
95,542 | 151,511 | 146,578 | 141,593 | 138,142 |
 | 1. Tangible fixed assets |
|
|
94,564 | 150,614 | 145,749 | 140,826 | 137,437 |
 | - Cost |
|
|
352,017 | 412,629 | 412,775 | 412,775 | 414,287 |
 | - Accumulated depreciation |
|
|
-257,453 | -262,015 | -267,025 | -271,949 | -276,850 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
978 | 897 | 829 | 767 | 705 |
 | - Cost |
|
|
4,640 | 4,640 | 4,640 | 4,640 | 4,640 |
 | - Accumulated depreciation |
|
|
-3,661 | -3,742 | -3,811 | -3,873 | -3,935 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
55,902 | 456 | 456 | 1,784 | 456 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 1,784 | |
 | 2. Costs of construction in progress |
|
|
55,902 | 456 | 456 | | 456 |
 | IV. Long-term financial investments |
|
|
27,337 | 27,337 | 27,337 | 27,337 | 29,037 |
 | 1. Investment in subsidiaries |
|
|
| | | 27,337 | |
 | 2. Investments in associated companies, joint ventures |
|
|
27,337 | 27,337 | 27,337 | | 29,037 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,046 | 6,911 | 5,618 | 5,275 | 4,547 |
 | 1. Long-term prepaid expenses |
|
|
7,046 | 6,911 | 5,618 | 5,275 | 4,547 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
661,114 | 677,368 | 662,017 | 689,755 | 646,193 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
300,232 | 311,814 | 296,437 | 263,744 | 241,061 |
 | I. Current liabilities |
|
|
273,022 | 288,094 | 264,446 | 243,994 | 214,740 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
180,063 | 178,521 | 157,794 | 158,705 | 138,432 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
68,650 | 72,521 | 65,275 | 45,357 | 48,087 |
 | 4. Advances from customers |
|
|
10,146 | 21,379 | 28,869 | 24,721 | 15,224 |
 | 5. Taxes and other payables to the State Budget |
|
|
371 | 455 | 370 | 512 | 845 |
 | 6. Payables to employees |
|
|
5,567 | 10,343 | 5,434 | 4,727 | 5,084 |
 | 7. Short-term accrued expenses |
|
|
673 | 953 | 1,463 | 1,901 | 1,000 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,330 | 4,033 | 5,188 | 4,228 | 4,063 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,222 | -111 | 53 | 3,842 | 2,005 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27,210 | 23,720 | 31,991 | 19,750 | 26,320 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
27,210 | 23,720 | 31,991 | 19,750 | 26,320 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
360,882 | 365,553 | 365,581 | 426,011 | 405,132 |
 | I. ShareHolder's equity |
|
|
360,882 | 365,553 | 365,581 | 426,011 | 405,132 |
 | 1. Owner's investment capital |
|
|
210,965 | 210,965 | 210,965 | 210,965 | 210,965 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-100 | -100 | -100 | -100 | -100 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
150,017 | 154,688 | 154,716 | 215,146 | 194,267 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
101,451 | 101,451 | 154,352 | 150,352 | 129,265 |
 | - Profit after tax undistributed this period |
|
|
48,566 | 53,238 | 364 | 64,794 | 65,002 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
661,114 | 677,368 | 662,017 | 689,755 | 646,193 |
There is no report.
|
|