|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
521,954 | 477,258 | 459,298 | 475,162 | 465,538 |
 | I. Cash and cash equivalents |
|
|
30,978 | 41,568 | 28,240 | 32,824 | 39,006 |
 | 1. Cash |
|
|
14,073 | 24,143 | 10,816 | 15,401 | 21,583 |
 | 2. Cash equivalents |
|
|
16,905 | 17,425 | 17,425 | 17,423 | 17,423 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
292,909 | 245,249 | 251,627 | 265,923 | 260,433 |
 | 1. Short-term receivables of customers |
|
|
60,344 | 63,418 | 64,622 | 80,735 | 67,648 |
 | 2. Prepayments to suppliers |
|
|
235,055 | 184,138 | 188,904 | 187,140 | 194,501 |
 | 3. Short-term intercompany receivables |
|
|
107 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,202 | 4,491 | 4,900 | 4,847 | 5,064 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,799 | -6,799 | -6,799 | -6,799 | -6,780 |
 | IV. Inventories |
|
|
191,342 | 183,261 | 173,584 | 170,961 | 159,342 |
 | 1. Inventories |
|
|
193,977 | 185,848 | 176,172 | 173,548 | 161,787 |
 | 2. Provision for decline in value of inventories |
|
|
-2,635 | -2,588 | -2,588 | -2,588 | -2,445 |
 | V. Other current assets |
|
|
6,725 | 7,181 | 5,846 | 5,454 | 6,757 |
 | 1. Short-term prepaid expenses |
|
|
277 | 254 | 349 | 396 | 396 |
 | 2. Deductible VAT |
|
|
6,027 | 6,610 | 5,110 | 5,048 | 5,815 |
 | 3. Taxes and the State Receivables |
|
|
421 | 317 | 387 | 10 | 546 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
210,269 | 205,834 | 201,817 | 202,206 | 196,479 |
 | I. Long-term receivables |
|
|
16,490 | 15,990 | 15,990 | 15,990 | 16,490 |
 | 1. Long-term customer's receivables |
|
|
15,623 | 15,623 | 15,623 | 15,623 | 15,623 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,367 | 2,367 | 2,367 | 2,367 | 2,367 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,500 | -2,000 | -2,000 | -2,000 | -1,500 |
 | II. Fixed assets |
|
|
103,997 | 100,174 | 95,542 | 151,511 | 146,578 |
 | 1. Tangible fixed assets |
|
|
102,854 | 99,114 | 94,564 | 150,614 | 145,749 |
 | - Cost |
|
|
351,232 | 351,940 | 352,017 | 412,629 | 412,775 |
 | - Accumulated depreciation |
|
|
-248,378 | -252,826 | -257,453 | -262,015 | -267,025 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,143 | 1,061 | 978 | 897 | 829 |
 | - Cost |
|
|
4,640 | 4,640 | 4,640 | 4,640 | 4,640 |
 | - Accumulated depreciation |
|
|
-3,497 | -3,579 | -3,661 | -3,742 | -3,811 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
52,606 | 53,959 | 55,902 | 456 | 456 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
52,606 | 53,959 | 55,902 | 456 | 456 |
 | IV. Long-term financial investments |
|
|
27,337 | 27,337 | 27,337 | 27,337 | 27,337 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
27,337 | 27,337 | 27,337 | 27,337 | 27,337 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,839 | 8,374 | 7,046 | 6,911 | 5,618 |
 | 1. Long-term prepaid expenses |
|
|
9,839 | 8,374 | 7,046 | 6,911 | 5,618 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
732,223 | 683,092 | 661,114 | 677,368 | 662,017 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
417,556 | 319,758 | 300,232 | 311,814 | 296,437 |
 | I. Current liabilities |
|
|
370,306 | 289,058 | 273,022 | 288,094 | 264,446 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
307,717 | 203,754 | 180,063 | 178,521 | 157,794 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
36,960 | 54,105 | 68,650 | 72,521 | 65,275 |
 | 4. Advances from customers |
|
|
13,055 | 13,039 | 10,146 | 21,379 | 28,869 |
 | 5. Taxes and other payables to the State Budget |
|
|
278 | 173 | 371 | 455 | 370 |
 | 6. Payables to employees |
|
|
4,417 | 5,897 | 5,567 | 10,343 | 5,434 |
 | 7. Short-term accrued expenses |
|
|
373 | 1,738 | 673 | 953 | 1,463 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,193 | 8,044 | 5,330 | 4,033 | 5,188 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
312 | 2,309 | 2,222 | -111 | 53 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
47,251 | 30,700 | 27,210 | 23,720 | 31,991 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
47,251 | 30,700 | 27,210 | 23,720 | 31,991 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
314,667 | 363,334 | 360,882 | 365,553 | 365,581 |
 | I. ShareHolder's equity |
|
|
314,667 | 363,334 | 360,882 | 365,553 | 365,581 |
 | 1. Owner's investment capital |
|
|
210,965 | 210,965 | 210,965 | 210,965 | 210,965 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-100 | -100 | -100 | -100 | -100 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
103,802 | 152,469 | 150,017 | 154,688 | 154,716 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
103,451 | 101,451 | 101,451 | 101,451 | 154,352 |
 | - Profit after tax undistributed this period |
|
|
351 | 51,018 | 48,566 | 53,238 | 364 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
732,223 | 683,092 | 661,114 | 677,368 | 662,017 |
There is no report.
|
|