|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
485,803 | 538,764 | 455,039 | 468,727 | 477,585 |
| I. Cash and cash equivalents |
|
|
77,580 | 85,286 | 51,391 | 70,513 | 64,109 |
| 1. Cash |
|
|
4,846 | 28,286 | 6,391 | 15,513 | 9,109 |
| 2. Cash equivalents |
|
|
72,733 | 57,000 | 45,000 | 55,000 | 55,000 |
| II. Short-term financial investments |
|
|
42,124 | 19,000 | 19,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
42,124 | 19,000 | 19,000 | | |
| III. Short-term receivables |
|
|
112,178 | 182,701 | 111,352 | 111,423 | 114,701 |
| 1. Short-term receivables of customers |
|
|
75,489 | 139,921 | 70,544 | 71,247 | 70,204 |
| 2. Prepayments to suppliers |
|
|
19,662 | 29,312 | 27,973 | 30,177 | 33,766 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
20,629 | 17,070 | 12,834 | 9,999 | 10,732 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,602 | -3,602 | | | |
| IV. Inventories |
|
|
252,535 | 251,777 | 260,877 | 275,301 | 288,686 |
| 1. Inventories |
|
|
254,433 | 253,675 | 262,774 | 277,199 | 290,583 |
| 2. Provision for decline in value of inventories |
|
|
-1,897 | -1,897 | -1,897 | -1,897 | -1,897 |
| V. Other current assets |
|
|
1,387 | | 12,419 | 11,490 | 10,089 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,387 | | 12,419 | 11,490 | 10,089 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
395,693 | 334,725 | 390,678 | 387,300 | 383,582 |
| I. Long-term receivables |
|
|
41,830 | 41,840 | 41,840 | 41,528 | 41,528 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
41,830 | 41,840 | 41,840 | 41,528 | 41,528 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
56,582 | 52,680 | 54,600 | 53,790 | 53,059 |
| 1. Tangible fixed assets |
|
|
44,612 | 43,584 | 42,631 | 41,821 | 41,090 |
| - Cost |
|
|
104,593 | 104,593 | 104,593 | 104,638 | 104,638 |
| - Accumulated depreciation |
|
|
-59,981 | -61,009 | -61,963 | -62,818 | -63,548 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,969 | 9,096 | 11,969 | 11,969 | 11,969 |
| - Cost |
|
|
12,002 | 9,128 | 12,002 | 12,002 | 12,002 |
| - Accumulated depreciation |
|
|
-33 | -33 | -33 | -33 | -33 |
| III. Real Estate Investments |
|
|
254,473 | 197,261 | 251,294 | 247,922 | 244,935 |
| - Cost |
|
|
320,362 | 258,236 | 322,764 | 322,764 | 322,764 |
| - Accumulated depreciation |
|
|
-65,889 | -60,975 | -71,470 | -74,842 | -77,829 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
42,443 | 42,578 | 42,578 | 42,683 | 42,683 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
42,443 | 42,578 | 42,578 | 42,683 | 42,683 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
367 | 367 | 367 | 1,376 | 1,376 |
| 1. Long-term prepaid expenses |
|
|
367 | 367 | 367 | 1,376 | 1,376 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
881,497 | 873,490 | 845,717 | 856,027 | 861,168 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
330,590 | 313,679 | 288,900 | 320,078 | 321,517 |
| I. Current liabilities |
|
|
271,739 | 254,872 | 230,027 | 261,023 | 262,782 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
43,788 | 51,980 | 45,015 | 45,267 | 49,228 |
| 4. Advances from customers |
|
|
55,653 | 42,350 | 41,084 | 40,644 | 40,988 |
| 5. Taxes and other payables to the State Budget |
|
|
6,529 | 7,398 | | | |
| 6. Payables to employees |
|
|
4,377 | 9,846 | 4,388 | 4,093 | 6,026 |
| 7. Short-term accrued expenses |
|
|
| 1,273 | | 7,426 | 2,594 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
4,439 | 2,645 | 853 | 1,575 | 3,791 |
| 11. Other short-term payables |
|
|
109,610 | 92,433 | 93,747 | 115,377 | 115,085 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
47,342 | 46,946 | 44,941 | 46,641 | 45,069 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
58,850 | 58,807 | 58,873 | 59,055 | 58,734 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,581 | 4,537 | 4,604 | 4,785 | 4,465 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
22,968 | 22,968 | 22,968 | 22,968 | 22,968 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
31,302 | 31,302 | 31,302 | 31,302 | 31,302 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
550,907 | 559,810 | 556,817 | 535,950 | 539,651 |
| I. ShareHolder's equity |
|
|
550,907 | 559,810 | 556,817 | 535,950 | 539,651 |
| 1. Owner's investment capital |
|
|
270,269 | 270,269 | 270,269 | 270,269 | 270,269 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,949 | 19,949 | 19,949 | 22,099 | 22,099 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
260,690 | 269,593 | 266,600 | 243,582 | 247,283 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
241,869 | 241,869 | 263,370 | 236,803 | 236,803 |
| - Profit after tax undistributed this period |
|
|
18,821 | 27,724 | 3,230 | 6,779 | 10,480 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
881,497 | 873,490 | 845,717 | 856,027 | 861,168 |
There is no report.
|
|