|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
273,542 | 281,728 | 316,028 | 343,952 | 298,175 |
 | I. Cash and cash equivalents |
|
|
131,448 | 12,747 | 27,165 | 92,173 | 2,633 |
 | 1. Cash |
|
|
13,448 | 5,747 | 27,165 | 5,973 | 2,633 |
 | 2. Cash equivalents |
|
|
118,000 | 7,000 | | 86,200 | |
 | II. Short-term financial investments |
|
|
130,580 | 251,600 | 274,600 | 230,600 | 277,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
130,580 | 251,600 | 274,600 | 230,600 | 277,300 |
 | III. Short-term receivables |
|
|
8,842 | 17,077 | 13,501 | 20,096 | 13,916 |
 | 1. Short-term receivables of customers |
|
|
5,414 | 10,728 | 6,650 | 6,492 | 5,874 |
 | 2. Prepayments to suppliers |
|
|
497 | 129 | 298 | 6,081 | 4,429 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,961 | 6,251 | 6,583 | 7,554 | 3,644 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31 | -31 | -31 | -31 | -31 |
 | IV. Inventories |
|
|
97 | 12 | 12 | 12 | 12 |
 | 1. Inventories |
|
|
97 | 12 | 12 | 12 | 12 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,575 | 293 | 750 | 1,071 | 4,315 |
 | 1. Short-term prepaid expenses |
|
|
548 | 293 | 750 | 1,071 | 824 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
2,027 | | | | 3,490 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,078 | 33,043 | 32,211 | 31,112 | 31,510 |
 | I. Long-term receivables |
|
|
6 | 6 | 6 | 6 | 6 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6 | 6 | 6 | 6 | 6 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,067 | 32,027 | 31,052 | 29,738 | 29,196 |
 | 1. Tangible fixed assets |
|
|
29,456 | 28,590 | 27,784 | 26,635 | 26,163 |
 | - Cost |
|
|
99,925 | 100,199 | 100,546 | 100,546 | 100,186 |
 | - Accumulated depreciation |
|
|
-70,469 | -71,609 | -72,763 | -73,911 | -74,023 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,611 | 3,437 | 3,268 | 3,103 | 3,033 |
 | - Cost |
|
|
7,809 | 7,809 | 7,557 | 7,557 | 7,640 |
 | - Accumulated depreciation |
|
|
-4,198 | -4,371 | -4,289 | -4,454 | -4,607 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
590 | 710 | 855 | 1,018 | 1,742 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
590 | 710 | 855 | 1,018 | 1,742 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
415 | 300 | 299 | 350 | 566 |
 | 1. Long-term prepaid expenses |
|
|
415 | 300 | 299 | 350 | 566 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
307,620 | 314,771 | 348,239 | 375,064 | 329,685 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
42,026 | 28,199 | 89,362 | 94,608 | 43,562 |
 | I. Current liabilities |
|
|
37,959 | 24,135 | 85,311 | 90,449 | 39,463 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
189 | 177 | 281 | 214 | 891 |
 | 4. Advances from customers |
|
|
10 | 32 | 20 | 173 | 22 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,178 | 7,024 | 16,210 | 17,835 | 5,851 |
 | 6. Payables to employees |
|
|
17,832 | 6,248 | 10,815 | 15,517 | 21,414 |
 | 7. Short-term accrued expenses |
|
|
| 579 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
283 | 387 | 245 | 611 | 372 |
 | 11. Other short-term payables |
|
|
1,666 | 2,824 | 52,028 | 51,070 | 1,200 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,802 | 6,865 | 5,711 | 5,028 | 9,712 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,067 | 4,064 | 4,051 | 4,160 | 4,099 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,067 | 4,064 | 4,051 | 4,160 | 4,099 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
265,594 | 286,572 | 258,877 | 280,455 | 286,124 |
 | I. ShareHolder's equity |
|
|
265,594 | 286,572 | 258,877 | 280,455 | 286,124 |
 | 1. Owner's investment capital |
|
|
25,000 | 25,000 | 25,000 | 30,000 | 30,000 |
 | 2. Share capital surplus |
|
|
| | | -15 | -81 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
118,927 | 118,927 | 118,927 | 113,927 | 113,927 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
121,666 | 142,645 | 114,950 | 136,543 | 142,278 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
58,986 | 121,666 | 71,666 | 71,666 | 71,666 |
 | - Profit after tax undistributed this period |
|
|
62,681 | 20,979 | 43,284 | 64,877 | 70,611 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
307,620 | 314,771 | 348,239 | 375,064 | 329,685 |
There is no report.
|
|