|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
210,378 | 229,697 | 251,425 | 255,661 | 224,912 |
| I. Cash and cash equivalents |
|
|
9,614 | 5,529 | 21,720 | 44,136 | 5,637 |
| 1. Cash |
|
|
5,614 | 5,529 | 3,720 | 20,936 | 5,637 |
| 2. Cash equivalents |
|
|
4,000 | | 18,000 | 23,200 | |
| II. Short-term financial investments |
|
|
190,980 | 211,980 | 216,770 | 200,270 | 208,420 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
190,980 | 211,980 | 216,770 | 200,270 | 208,420 |
| III. Short-term receivables |
|
|
8,047 | 10,435 | 11,470 | 8,437 | 10,079 |
| 1. Short-term receivables of customers |
|
|
6,201 | 4,567 | 5,242 | 4,509 | 5,388 |
| 2. Prepayments to suppliers |
|
|
170 | 4,093 | 4,187 | 2,170 | 989 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,834 | 1,934 | 2,201 | 1,927 | 3,871 |
| 7. Provision for doubtful short-term receivables |
|
|
-159 | -159 | -159 | -168 | -168 |
| IV. Inventories |
|
|
15 | 14 | 13 | 99 | 12 |
| 1. Inventories |
|
|
15 | 14 | 13 | 99 | 12 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,722 | 1,738 | 1,452 | 2,720 | 764 |
| 1. Short-term prepaid expenses |
|
|
196 | 314 | 262 | 901 | 764 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,526 | 1,424 | 1,190 | 1,818 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,613 | 25,522 | 27,225 | 28,544 | 31,421 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,509 | 24,098 | 23,450 | 26,643 | 27,176 |
| 1. Tangible fixed assets |
|
|
22,245 | 22,919 | 22,356 | 25,424 | 25,856 |
| - Cost |
|
|
87,872 | 88,478 | 88,894 | 92,339 | 93,671 |
| - Accumulated depreciation |
|
|
-65,628 | -65,559 | -66,539 | -66,914 | -67,815 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,265 | 1,179 | 1,094 | 1,219 | 1,319 |
| - Cost |
|
|
4,623 | 4,623 | 4,623 | 4,835 | 5,037 |
| - Accumulated depreciation |
|
|
-3,359 | -3,444 | -3,529 | -3,616 | -3,718 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
396 | 745 | 3,024 | 1,114 | 3,499 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
396 | 745 | 3,024 | 1,114 | 3,499 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
708 | 679 | 751 | 787 | 747 |
| 1. Long-term prepaid expenses |
|
|
708 | 679 | 751 | 787 | 747 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
234,991 | 255,219 | 278,649 | 284,205 | 256,333 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
30,340 | 38,969 | 45,672 | 81,292 | 34,087 |
| I. Current liabilities |
|
|
26,343 | 34,838 | 41,424 | 77,052 | 29,859 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
105 | 143 | 108 | 318 | 2,037 |
| 4. Advances from customers |
|
|
39 | 23 | 63 | 26 | 135 |
| 5. Taxes and other payables to the State Budget |
|
|
5,420 | 12,722 | 16,506 | 4,981 | 5,963 |
| 6. Payables to employees |
|
|
5,885 | 10,260 | 13,323 | 14,328 | 5,315 |
| 7. Short-term accrued expenses |
|
|
417 | | 54 | | 505 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 215 | 155 | 381 | 278 |
| 11. Other short-term payables |
|
|
160 | 4,904 | 5,002 | 42,987 | 7,095 |
| 12. Provision for short term payables |
|
|
9,615 | | | | |
| 13. Bonus and welfare fund |
|
|
4,701 | 6,571 | 6,212 | 14,031 | 8,530 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,998 | 4,131 | 4,249 | 4,240 | 4,228 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,998 | 4,131 | 4,249 | 4,240 | 4,228 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
204,651 | 216,250 | 232,977 | 202,913 | 222,246 |
| I. ShareHolder's equity |
|
|
204,651 | 216,250 | 232,977 | 202,913 | 222,246 |
| 1. Owner's investment capital |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
118,927 | 118,927 | 118,927 | 118,927 | 118,927 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
60,724 | 72,323 | 89,050 | 58,986 | 78,319 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
46,983 | 46,983 | 46,983 | 47,223 | 58,986 |
| - Profit after tax undistributed this period |
|
|
13,740 | 25,340 | 42,067 | 11,763 | 19,333 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
234,991 | 255,219 | 278,649 | 284,205 | 256,333 |
There is no report.
|
|