|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,029,225 | 1,817,272 | 2,021,993 | 2,549,150 | 2,395,374 |
| I. Cash and cash equivalents |
|
|
33,223 | 37,001 | 85,291 | 66,033 | 98,536 |
| 1. Cash |
|
|
24,223 | 37,001 | 44,291 | 37,392 | 81,502 |
| 2. Cash equivalents |
|
|
9,000 | | 41,000 | 28,641 | 17,034 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,244,511 | 1,267,296 | 1,396,726 | 1,559,478 | 1,494,002 |
| 1. Short-term receivables of customers |
|
|
166,412 | 153,138 | 118,273 | 133,725 | 134,008 |
| 2. Prepayments to suppliers |
|
|
8,439 | 28,686 | 44,549 | 24,041 | 34,349 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,069,660 | 1,085,473 | 1,233,904 | 1,401,712 | 1,325,645 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
723,394 | 506,154 | 533,416 | 892,916 | 776,209 |
| 1. Inventories |
|
|
723,394 | 506,154 | 533,416 | 892,916 | 776,209 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
28,096 | 6,821 | 6,561 | 30,723 | 26,627 |
| 1. Short-term prepaid expenses |
|
|
1,444 | 1,438 | 1,621 | 1,651 | 1,721 |
| 2. Deductible VAT |
|
|
26,592 | 5,315 | 4,851 | 29,072 | 16,968 |
| 3. Taxes and the State Receivables |
|
|
59 | 68 | 89 | | 7,938 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,635 | 53,104 | 42,314 | 40,687 | 39,149 |
| I. Long-term receivables |
|
|
751 | 1,011 | 1,011 | 1,011 | 1,011 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
751 | 1,011 | 1,011 | 1,011 | 1,011 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
34,747 | 33,562 | 32,604 | 31,624 | 30,650 |
| 1. Tangible fixed assets |
|
|
18,855 | 17,916 | 17,078 | 16,303 | 15,533 |
| - Cost |
|
|
50,614 | 50,382 | 50,382 | 50,382 | 50,382 |
| - Accumulated depreciation |
|
|
-31,759 | -32,466 | -33,304 | -34,079 | -34,850 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
15,892 | 15,646 | 15,526 | 15,321 | 15,117 |
| - Cost |
|
|
20,595 | 20,595 | 20,595 | 20,595 | 20,595 |
| - Accumulated depreciation |
|
|
-4,703 | -4,949 | -5,069 | -5,274 | -5,478 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,075 | 1,643 | 1,643 | 1,643 | 1,643 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,075 | 1,643 | 1,643 | 1,643 | 1,643 |
| IV. Long-term financial investments |
|
|
12,700 | 12,700 | 3,600 | 3,600 | 3,600 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
12,700 | 12,700 | 3,600 | 3,600 | 3,600 |
| V. Total other long-term assets |
|
|
7,362 | 4,188 | 3,457 | 2,809 | 2,246 |
| 1. Long-term prepaid expenses |
|
|
6,137 | 4,188 | 3,457 | 2,809 | 2,246 |
| 2. Deferred income tax assets |
|
|
1,225 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,086,860 | 1,870,376 | 2,064,307 | 2,589,837 | 2,434,523 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,831,499 | 1,586,684 | 1,771,807 | 2,285,743 | 2,088,212 |
| I. Current liabilities |
|
|
1,807,150 | 1,566,251 | 1,746,418 | 2,257,561 | 2,066,004 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
418,364 | 340,251 | 253,501 | 418,310 | 387,676 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
286,936 | 248,314 | 601,826 | 1,384,861 | 1,350,743 |
| 4. Advances from customers |
|
|
8,948 | 7,308 | 24,356 | 16,193 | 26,702 |
| 5. Taxes and other payables to the State Budget |
|
|
86 | 1,265 | 2,109 | 5,052 | 15,605 |
| 6. Payables to employees |
|
|
5,481 | 7,884 | 3,292 | 4,733 | 4,534 |
| 7. Short-term accrued expenses |
|
|
15,565 | 18,689 | 21,238 | 11,295 | 6,668 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,071,770 | 942,539 | 840,096 | 417,117 | 274,076 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
24,349 | 20,434 | 25,389 | 28,182 | 22,208 |
| 1. Long-term payables to sellers |
|
|
24,349 | 20,434 | 25,389 | 27,353 | 22,208 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | 829 | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
255,360 | 283,691 | 292,500 | 304,094 | 346,311 |
| I. ShareHolder's equity |
|
|
255,360 | 283,691 | 292,500 | 304,094 | 346,311 |
| 1. Owner's investment capital |
|
|
205,000 | 215,250 | 215,250 | 215,250 | 215,250 |
| 2. Share capital surplus |
|
|
250 | 4,325 | 4,325 | 4,325 | 4,325 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
50,110 | 64,116 | 72,925 | 84,519 | 126,736 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
47,248 | 47,248 | 64,520 | 64,520 | 64,520 |
| - Profit after tax undistributed this period |
|
|
2,862 | 16,868 | 8,405 | 19,999 | 62,215 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,086,860 | 1,870,376 | 2,064,307 | 2,589,837 | 2,434,523 |
There is no report.
|
|