|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,917 | 159,263 | 118,653 | 116,506 | 111,417 |
| I. Cash and cash equivalents |
|
|
32,911 | 11,950 | 9,498 | 9,772 | 12,441 |
| 1. Cash |
|
|
24,911 | 3,950 | 1,498 | 1,772 | 4,441 |
| 2. Cash equivalents |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
60,765 | 70,980 | 59,405 | 49,406 | 58,467 |
| 1. Short-term receivables of customers |
|
|
77,792 | 93,085 | 78,793 | 78,613 | 83,797 |
| 2. Prepayments to suppliers |
|
|
4,585 | 2,914 | 8,108 | 4,563 | 7,839 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,368 | 14,552 | 15,985 | 12,627 | 12,478 |
| 7. Provision for doubtful short-term receivables |
|
|
-33,980 | -39,571 | -43,481 | -46,397 | -45,647 |
| IV. Inventories |
|
|
78,619 | 73,253 | 46,549 | 52,687 | 37,693 |
| 1. Inventories |
|
|
78,619 | 73,253 | 46,549 | 52,687 | 37,693 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,622 | 3,080 | 3,201 | 4,642 | 2,817 |
| 1. Short-term prepaid expenses |
|
|
2,877 | 3,080 | 2,958 | 2,773 | 2,057 |
| 2. Deductible VAT |
|
|
745 | | 8 | 1,869 | 759 |
| 3. Taxes and the State Receivables |
|
|
| | 235 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
185,402 | 179,707 | 170,158 | 164,891 | 158,552 |
| I. Long-term receivables |
|
|
2,579 | 2,552 | 2,542 | 3,522 | 3,522 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,579 | 2,552 | 2,542 | 3,522 | 3,522 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
154,122 | 153,138 | 147,591 | 131,003 | 125,864 |
| 1. Tangible fixed assets |
|
|
86,792 | 87,209 | 83,063 | 51,564 | 48,388 |
| - Cost |
|
|
515,895 | 520,490 | 520,490 | 486,091 | 486,091 |
| - Accumulated depreciation |
|
|
-429,102 | -433,281 | -437,427 | -434,527 | -437,703 |
| 2. Fixed assets of financial leasing |
|
|
65,748 | 64,450 | 63,152 | 78,165 | 76,305 |
| - Cost |
|
|
77,859 | 77,859 | 77,859 | 94,545 | 94,545 |
| - Accumulated depreciation |
|
|
-12,111 | -13,409 | -14,707 | -16,379 | -18,239 |
| 3. Intangible fixed assets |
|
|
1,582 | 1,479 | 1,376 | 1,273 | 1,170 |
| - Cost |
|
|
3,767 | 3,767 | 3,767 | 3,767 | 3,767 |
| - Accumulated depreciation |
|
|
-2,185 | -2,288 | -2,391 | -2,494 | -2,597 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,315 | 7,126 | 7,409 | 8,437 | 9,202 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,315 | 7,126 | 7,409 | 8,437 | 9,202 |
| IV. Long-term financial investments |
|
|
816 | 816 | 816 | 816 | 816 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
816 | 816 | 816 | 816 | 816 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,570 | 16,074 | 11,799 | 21,114 | 19,148 |
| 1. Long-term prepaid expenses |
|
|
16,399 | 14,593 | 11,799 | 21,114 | 19,148 |
| 2. Deferred income tax assets |
|
|
1,170 | 1,481 | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
361,319 | 338,970 | 288,811 | 281,397 | 269,969 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
98,563 | 116,879 | 113,264 | 130,469 | 140,671 |
| I. Current liabilities |
|
|
73,713 | 99,991 | 96,376 | 106,859 | 109,456 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
23,099 | 26,212 | 44,971 | 55,387 | 65,821 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
24,981 | 31,676 | 27,473 | 27,455 | 25,935 |
| 4. Advances from customers |
|
|
6,779 | 1,486 | 4,218 | 10,959 | 1,852 |
| 5. Taxes and other payables to the State Budget |
|
|
6,455 | 27,299 | 6,164 | 1,014 | 775 |
| 6. Payables to employees |
|
|
2,141 | 4,442 | 2,344 | 2,237 | 2,140 |
| 7. Short-term accrued expenses |
|
|
7,356 | 5,644 | 5,306 | 4,967 | 7,730 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 218 | 909 | 364 | |
| 11. Other short-term payables |
|
|
2,538 | 2,670 | 4,660 | 4,160 | 4,895 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
365 | 345 | 331 | 319 | 307 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
24,850 | 16,888 | 16,888 | 23,610 | 31,215 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
400 | 400 | 400 | 400 | 8,005 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
24,450 | 16,488 | 16,488 | 23,210 | 23,210 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
262,756 | 222,091 | 175,547 | 150,929 | 129,298 |
| I. ShareHolder's equity |
|
|
262,756 | 222,091 | 175,547 | 150,929 | 129,298 |
| 1. Owner's investment capital |
|
|
209,723 | 209,723 | 209,723 | 209,723 | 209,723 |
| 2. Share capital surplus |
|
|
15,257 | 15,257 | 15,257 | 15,257 | 15,257 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,353 | 5,353 | 5,353 | 5,353 | 5,353 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
32,423 | -8,242 | -54,786 | -79,404 | -101,035 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
37,394 | 37,394 | -40,653 | -40,653 | -40,653 |
| - Profit after tax undistributed this period |
|
|
-4,971 | -45,636 | -14,133 | -38,751 | -60,382 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
361,319 | 338,970 | 288,811 | 281,397 | 269,969 |
There is no report.
|
|