|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
118,653 | 116,506 | 111,417 | 68,863 | 55,511 |
 | I. Cash and cash equivalents |
|
|
9,498 | 9,772 | 12,441 | 12,158 | 12,197 |
 | 1. Cash |
|
|
1,498 | 1,772 | 4,441 | 3,058 | 3,847 |
 | 2. Cash equivalents |
|
|
8,000 | 8,000 | 8,000 | 9,100 | 8,350 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
59,405 | 49,406 | 58,467 | 39,036 | 24,251 |
 | 1. Short-term receivables of customers |
|
|
78,793 | 78,613 | 83,797 | 95,567 | 79,075 |
 | 2. Prepayments to suppliers |
|
|
8,108 | 4,563 | 7,839 | 2,175 | 2,286 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,985 | 12,627 | 12,478 | 12,748 | 13,844 |
 | 7. Provision for doubtful short-term receivables |
|
|
-43,481 | -46,397 | -45,647 | -71,454 | -70,954 |
 | IV. Inventories |
|
|
46,549 | 52,687 | 37,693 | 15,428 | 16,503 |
 | 1. Inventories |
|
|
46,549 | 52,687 | 37,693 | 15,428 | 16,503 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,201 | 4,642 | 2,817 | 2,241 | 2,561 |
 | 1. Short-term prepaid expenses |
|
|
2,958 | 2,773 | 2,057 | 1,810 | 2,172 |
 | 2. Deductible VAT |
|
|
8 | 1,869 | 759 | 431 | 379 |
 | 3. Taxes and the State Receivables |
|
|
235 | | | | 10 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
170,158 | 164,891 | 158,552 | 152,678 | 144,864 |
 | I. Long-term receivables |
|
|
2,542 | 3,522 | 3,522 | 3,522 | 2,404 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,542 | 3,522 | 3,522 | 3,522 | 2,404 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
147,591 | 131,003 | 125,864 | 120,746 | 115,733 |
 | 1. Tangible fixed assets |
|
|
83,063 | 51,564 | 48,388 | 45,234 | 42,184 |
 | - Cost |
|
|
520,490 | 486,091 | 486,091 | 486,091 | 486,091 |
 | - Accumulated depreciation |
|
|
-437,427 | -434,527 | -437,703 | -440,857 | -443,907 |
 | 2. Fixed assets of financial leasing |
|
|
63,152 | 78,165 | 76,305 | 74,445 | 72,585 |
 | - Cost |
|
|
77,859 | 94,545 | 94,545 | 94,545 | 94,545 |
 | - Accumulated depreciation |
|
|
-14,707 | -16,379 | -18,239 | -20,100 | -21,960 |
 | 3. Intangible fixed assets |
|
|
1,376 | 1,273 | 1,170 | 1,067 | 964 |
 | - Cost |
|
|
3,767 | 3,767 | 3,767 | 3,767 | 3,767 |
 | - Accumulated depreciation |
|
|
-2,391 | -2,494 | -2,597 | -2,700 | -2,803 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,409 | 8,437 | 9,202 | 9,202 | 9,202 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,409 | 8,437 | 9,202 | 9,202 | 9,202 |
 | IV. Long-term financial investments |
|
|
816 | 816 | 816 | 816 | 816 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
816 | 816 | 816 | 816 | 816 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,799 | 21,114 | 19,148 | 18,392 | 16,709 |
 | 1. Long-term prepaid expenses |
|
|
11,799 | 21,114 | 19,148 | 18,392 | 16,709 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
288,811 | 281,397 | 269,969 | 221,541 | 200,375 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
113,264 | 130,469 | 140,671 | 136,397 | 128,573 |
 | I. Current liabilities |
|
|
96,376 | 106,859 | 109,456 | 109,860 | 102,036 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
44,971 | 55,387 | 65,821 | 64,014 | 62,981 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,473 | 27,455 | 25,935 | 30,847 | 24,294 |
 | 4. Advances from customers |
|
|
4,218 | 10,959 | 1,852 | 1,591 | 2,051 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,164 | 1,014 | 775 | 171 | 384 |
 | 6. Payables to employees |
|
|
2,344 | 2,237 | 2,140 | 4,018 | 2,217 |
 | 7. Short-term accrued expenses |
|
|
5,306 | 4,967 | 7,730 | 3,385 | 2,634 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
909 | 364 | | 364 | 909 |
 | 11. Other short-term payables |
|
|
4,660 | 4,160 | 4,895 | 5,165 | 6,262 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
331 | 319 | 307 | 305 | 305 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,888 | 23,610 | 31,215 | 26,537 | 26,537 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
400 | 400 | 8,005 | 8,005 | 8,005 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,488 | 23,210 | 23,210 | 18,532 | 18,532 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
175,547 | 150,929 | 129,298 | 85,144 | 71,802 |
 | I. ShareHolder's equity |
|
|
175,547 | 150,929 | 129,298 | 85,144 | 71,802 |
 | 1. Owner's investment capital |
|
|
209,723 | 209,723 | 209,723 | 209,723 | 209,723 |
 | 2. Share capital surplus |
|
|
15,257 | 15,257 | 15,257 | 15,257 | 15,257 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,353 | 5,353 | 5,353 | 5,353 | 5,353 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-54,786 | -79,404 | -101,035 | -145,188 | -158,531 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-40,653 | -40,653 | -40,653 | -40,653 | -145,337 |
 | - Profit after tax undistributed this period |
|
|
-14,133 | -38,751 | -60,382 | -104,535 | -13,194 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
288,811 | 281,397 | 269,969 | 221,541 | 200,375 |
There is no report.
|
|