|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,999 | 12,893 | 16,379 | 16,131 | 16,305 |
 | I. Cash and cash equivalents |
|
|
570 | 739 | 1,592 | 1,279 | 646 |
 | 1. Cash |
|
|
570 | 739 | 1,592 | 1,279 | 646 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,200 | 5,200 | 10,200 | 10,400 | 11,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,200 | 5,200 | 10,200 | 10,400 | 11,400 |
 | III. Short-term receivables |
|
|
673 | 605 | 603 | 661 | 724 |
 | 1. Short-term receivables of customers |
|
|
2,203 | 2,200 | 2,184 | 2,016 | 1,981 |
 | 2. Prepayments to suppliers |
|
|
174 | 131 | 114 | 113 | 113 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
245 | 257 | 275 | 341 | 454 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,949 | -1,984 | -1,970 | -1,808 | -1,824 |
 | IV. Inventories |
|
|
7,553 | 6,349 | 3,977 | 3,791 | 3,316 |
 | 1. Inventories |
|
|
10,359 | 9,120 | 5,270 | 4,822 | 3,681 |
 | 2. Provision for decline in value of inventories |
|
|
-2,806 | -2,771 | -1,293 | -1,031 | -365 |
 | V. Other current assets |
|
|
3 | | 7 | | 219 |
 | 1. Short-term prepaid expenses |
|
|
3 | | 7 | | 2 |
 | 2. Deductible VAT |
|
|
| | | | 217 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,015 | 2,719 | 973 | 783 | 524 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,912 | 2,625 | 888 | 704 | 520 |
 | 1. Tangible fixed assets |
|
|
2,912 | 2,625 | 888 | 704 | 520 |
 | - Cost |
|
|
71,900 | 71,900 | 45,056 | 45,056 | 47,076 |
 | - Accumulated depreciation |
|
|
-68,988 | -69,275 | -44,167 | -44,352 | -46,557 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
118 | 118 | 118 | 118 | 118 |
 | - Accumulated depreciation |
|
|
-118 | -118 | -118 | -118 | -118 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,300 | -1,300 | -1,300 | -1,300 | -1,300 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
103 | 94 | 84 | 79 | 4 |
 | 1. Long-term prepaid expenses |
|
|
103 | 94 | 84 | 79 | 4 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
16,014 | 15,612 | 17,351 | 16,914 | 16,829 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,419 | 5,257 | 5,188 | 5,358 | 4,505 |
 | I. Current liabilities |
|
|
4,419 | 5,257 | 5,188 | 5,358 | 4,446 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,778 | 2,823 | 2,768 | 2,667 | 2,801 |
 | 4. Advances from customers |
|
|
104 | 533 | 318 | 76 | 33 |
 | 5. Taxes and other payables to the State Budget |
|
|
108 | 311 | 860 | 1,043 | 177 |
 | 6. Payables to employees |
|
|
424 | 407 | 324 | 301 | 324 |
 | 7. Short-term accrued expenses |
|
|
164 | 165 | 87 | 195 | 118 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
133 | 335 | 134 | 380 | 326 |
 | 11. Other short-term payables |
|
|
519 | 528 | 542 | 543 | 524 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
189 | 155 | 155 | 152 | 143 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 59 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 59 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,595 | 10,355 | 12,163 | 11,556 | 12,324 |
 | I. ShareHolder's equity |
|
|
11,595 | 10,355 | 12,163 | 11,556 | 12,324 |
 | 1. Owner's investment capital |
|
|
20,002 | 20,002 | 20,002 | 20,002 | 20,002 |
 | 2. Share capital surplus |
|
|
1,594 | 1,594 | 1,594 | 1,594 | 1,594 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
20,082 | 20,082 | 20,082 | 20,082 | 20,082 |
 | 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,511 | 6,511 | 6,511 | 6,511 | 6,511 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-36,592 | -37,832 | -36,025 | -36,631 | -35,864 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-31,541 | -36,592 | -36,592 | -36,592 | -36,592 |
 | - Profit after tax undistributed this period |
|
|
-5,051 | -1,240 | 567 | -39 | 728 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,014 | 15,612 | 17,351 | 16,914 | 16,829 |
There is no report.
|
|