|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
481,576 | 518,406 | 515,826 | 508,144 | 522,927 |
 | I. Cash and cash equivalents |
|
|
182,209 | 166,517 | 174,813 | 119,902 | 131,635 |
 | 1. Cash |
|
|
57,836 | 69,882 | 81,808 | 40,979 | 54,875 |
 | 2. Cash equivalents |
|
|
124,373 | 96,636 | 93,005 | 78,923 | 76,761 |
 | II. Short-term financial investments |
|
|
67,076 | 67,640 | 75,920 | 90,453 | 93,691 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
67,076 | 67,640 | 75,920 | 90,453 | 93,691 |
 | III. Short-term receivables |
|
|
228,595 | 281,900 | 262,958 | 296,826 | 296,619 |
 | 1. Short-term receivables of customers |
|
|
217,045 | 226,869 | 230,543 | 235,766 | 277,708 |
 | 2. Prepayments to suppliers |
|
|
12,265 | 55,659 | 35,029 | 63,274 | 22,994 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,028 | 10,102 | 8,953 | 7,869 | 6,080 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,744 | -10,729 | -11,567 | -10,083 | -10,163 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,697 | 2,349 | 2,135 | 963 | 982 |
 | 1. Short-term prepaid expenses |
|
|
1,967 | 1,937 | 2,110 | 539 | 765 |
 | 2. Deductible VAT |
|
|
| 385 | | 388 | 187 |
 | 3. Taxes and the State Receivables |
|
|
1,730 | 27 | 24 | 36 | 30 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,466 | 184,968 | 181,719 | 182,850 | 176,383 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,498 | 24,522 | 23,706 | 22,738 | 21,985 |
 | 1. Tangible fixed assets |
|
|
24,388 | 23,426 | 22,622 | 21,668 | 20,928 |
 | - Cost |
|
|
109,365 | 108,615 | 108,708 | 108,526 | 108,591 |
 | - Accumulated depreciation |
|
|
-84,977 | -85,189 | -86,086 | -86,859 | -87,663 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,110 | 1,097 | 1,084 | 1,071 | 1,057 |
 | - Cost |
|
|
3,701 | 3,701 | 3,701 | 3,701 | 3,701 |
 | - Accumulated depreciation |
|
|
-2,591 | -2,604 | -2,617 | -2,631 | -2,644 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
741 | 741 | 741 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
741 | 741 | 741 | | |
 | IV. Long-term financial investments |
|
|
164,092 | 159,605 | 157,151 | 158,253 | 152,819 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
137,647 | 133,160 | 130,706 | 131,808 | 128,374 |
 | 3. Other investments in equity instruments |
|
|
23,445 | 23,445 | 23,445 | 23,445 | 23,445 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 1,000 |
 | V. Total other long-term assets |
|
|
135 | 99 | 121 | 1,859 | 1,579 |
 | 1. Long-term prepaid expenses |
|
|
135 | 99 | 121 | 1,859 | 1,579 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
672,042 | 703,373 | 697,545 | 690,994 | 699,309 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
455,243 | 486,242 | 476,670 | 462,214 | 464,797 |
 | I. Current liabilities |
|
|
452,867 | 483,865 | 473,794 | 459,337 | 461,920 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
294,331 | 306,872 | 314,194 | 301,911 | 268,679 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
126,065 | 133,438 | 127,762 | 119,328 | 138,324 |
 | 4. Advances from customers |
|
|
39 | 7,037 | 50 | 6,956 | 7,433 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,715 | 2,861 | 6,819 | 6,208 | 4,140 |
 | 6. Payables to employees |
|
|
10,136 | 5 | 5,319 | 8,855 | 20,572 |
 | 7. Short-term accrued expenses |
|
|
15,530 | 32,659 | 18,660 | 14,798 | 21,517 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,050 | 993 | 988 | 1,282 | 1,256 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,376 | 2,376 | 2,876 | 2,876 | 2,876 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,376 | 2,376 | 2,876 | 2,876 | 2,876 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
216,799 | 217,132 | 220,875 | 228,781 | 234,513 |
 | I. ShareHolder's equity |
|
|
216,799 | 217,132 | 220,875 | 228,781 | 234,513 |
 | 1. Owner's investment capital |
|
|
166,995 | 166,995 | 166,995 | 166,995 | 166,995 |
 | 2. Share capital surplus |
|
|
57,826 | 57,826 | 57,826 | 57,826 | 57,826 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-817 | -817 | -817 | -817 | -817 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,400 | 9,400 | 9,400 | 9,400 | 9,400 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 11. After tax undistributed profit |
|
|
-28,605 | -28,272 | -24,529 | -16,624 | -10,891 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-28,842 | -28,614 | -28,614 | -28,614 | -28,614 |
 | - Profit after tax undistributed this period |
|
|
236 | 341 | 4,085 | 11,990 | 17,722 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
672,042 | 703,373 | 697,545 | 690,994 | 699,309 |
There is no report.
|
|