|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
386,502 | 423,128 | 435,601 | 520,456 | 487,589 |
| I. Cash and cash equivalents |
|
|
81,993 | 119,557 | 96,544 | 109,267 | 144,934 |
| 1. Cash |
|
|
34,830 | 33,918 | 49,607 | 37,584 | 53,292 |
| 2. Cash equivalents |
|
|
47,163 | 85,639 | 46,937 | 71,683 | 91,642 |
| II. Short-term financial investments |
|
|
131,818 | 130,333 | 129,766 | 120,293 | 80,662 |
| 1. Trading securities |
|
|
16,525 | 16,525 | 16,525 | 16,525 | 16,525 |
| 2. Provision for diminution in value of trading securities |
|
|
-298 | -1,290 | -794 | | |
| 3. Investments holding until maturity |
|
|
115,591 | 115,098 | 114,035 | 103,768 | 64,137 |
| III. Short-term receivables |
|
|
171,822 | 169,498 | 204,253 | 285,381 | 257,878 |
| 1. Short-term receivables of customers |
|
|
139,833 | 136,666 | 165,815 | 244,829 | 236,045 |
| 2. Prepayments to suppliers |
|
|
26,286 | 26,214 | 26,273 | 36,929 | 22,532 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,700 | 17,699 | 23,218 | 14,900 | 10,274 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,997 | -11,080 | -11,053 | -11,277 | -10,973 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
869 | 3,740 | 5,037 | 5,516 | 4,115 |
| 1. Short-term prepaid expenses |
|
|
692 | 3,476 | 3,054 | 2,865 | 2,382 |
| 2. Deductible VAT |
|
|
172 | 78 | 248 | 899 | 4 |
| 3. Taxes and the State Receivables |
|
|
5 | 186 | 1,735 | 1,753 | 1,730 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
238,736 | 229,484 | 219,849 | 211,696 | 206,120 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,426 | 29,372 | 28,340 | 27,313 | 26,304 |
| 1. Tangible fixed assets |
|
|
29,402 | 28,352 | 27,325 | 26,301 | 25,296 |
| - Cost |
|
|
109,610 | 109,424 | 109,304 | 109,304 | 109,304 |
| - Accumulated depreciation |
|
|
-80,208 | -81,072 | -81,979 | -83,002 | -84,007 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,024 | 1,019 | 1,015 | 1,011 | 1,007 |
| - Cost |
|
|
3,593 | 3,593 | 3,593 | 3,593 | 3,593 |
| - Accumulated depreciation |
|
|
-2,570 | -2,574 | -2,578 | -2,582 | -2,586 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
293 | 849 | 849 | 849 | 849 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
293 | 849 | 849 | 849 | 849 |
| IV. Long-term financial investments |
|
|
207,828 | 199,152 | 190,523 | 183,426 | 178,853 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
180,817 | 172,075 | 163,377 | 156,281 | 151,708 |
| 3. Other investments in equity instruments |
|
|
23,445 | 23,445 | 23,445 | 23,445 | 23,445 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-134 | -68 | | | |
| 5. Investments holding until maturity |
|
|
3,700 | 3,700 | 3,700 | 3,700 | 3,700 |
| V. Total other long-term assets |
|
|
189 | 112 | 137 | 108 | 114 |
| 1. Long-term prepaid expenses |
|
|
189 | 112 | 137 | 108 | 114 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
625,238 | 652,612 | 655,450 | 732,153 | 693,709 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
402,270 | 435,117 | 442,823 | 515,440 | 479,662 |
| I. Current liabilities |
|
|
399,224 | 432,073 | 439,547 | 512,129 | 477,286 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
201,442 | 223,798 | 252,709 | 324,630 | 307,433 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
160,715 | 177,901 | 160,759 | 158,555 | 139,199 |
| 4. Advances from customers |
|
|
74 | 13 | 182 | 64 | 519 |
| 5. Taxes and other payables to the State Budget |
|
|
6,451 | 2,951 | 3,034 | 4,249 | 6,309 |
| 6. Payables to employees |
|
|
4,385 | 8,080 | | 5,603 | 3,582 |
| 7. Short-term accrued expenses |
|
|
10,294 | 11,878 | 14,866 | 16,704 | 18,904 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15,863 | 7,453 | 7,997 | 2,324 | 1,339 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,046 | 3,044 | 3,275 | 3,311 | 2,376 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,046 | 3,044 | 3,275 | 3,311 | 2,376 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
222,968 | 217,495 | 212,627 | 216,713 | 214,046 |
| I. ShareHolder's equity |
|
|
222,968 | 217,495 | 212,627 | 216,713 | 214,046 |
| 1. Owner's investment capital |
|
|
166,995 | 166,995 | 166,995 | 166,995 | 166,995 |
| 2. Share capital surplus |
|
|
57,826 | 57,826 | 57,826 | 57,826 | 57,826 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-817 | -817 | -817 | -817 | -817 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,400 | 9,400 | 9,400 | 9,400 | 9,400 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
| 11. After tax undistributed profit |
|
|
-22,436 | -27,909 | -32,777 | -28,691 | -31,358 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,201 | -11,201 | -28,842 | -28,842 | -28,842 |
| - Profit after tax undistributed this period |
|
|
-11,235 | -16,708 | -3,936 | 150 | -2,516 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
625,238 | 652,612 | 655,450 | 732,153 | 693,709 |
There is no report.
|
|