|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
279,324 | 254,622 | 254,234 | 243,999 | 195,787 |
| I. Cash and cash equivalents |
|
|
805 | 695 | 2,428 | 2,109 | 1,731 |
| 1. Cash |
|
|
805 | 695 | 2,428 | 2,109 | 1,731 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
510 | 510 | 510 | 510 | 510 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
510 | 510 | 510 | 510 | 510 |
| III. Short-term receivables |
|
|
254,673 | 232,824 | 232,743 | 224,879 | 179,928 |
| 1. Short-term receivables of customers |
|
|
152,036 | 150,789 | 149,031 | 148,756 | 66,829 |
| 2. Prepayments to suppliers |
|
|
6,507 | 6,532 | 7,141 | 7,149 | 8,061 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,590 | 2,590 | 2,590 | 2,590 | 2,590 |
| 6. Other short-term receivables |
|
|
166,117 | 165,840 | 166,908 | 165,649 | 165,972 |
| 7. Provision for doubtful short-term receivables |
|
|
-72,578 | -92,927 | -92,927 | -99,265 | -63,524 |
| IV. Inventories |
|
|
23,336 | 20,594 | 18,553 | 16,501 | 13,619 |
| 1. Inventories |
|
|
23,919 | 21,177 | 19,136 | 17,085 | 14,202 |
| 2. Provision for decline in value of inventories |
|
|
-583 | -583 | -583 | -583 | -583 |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
107,172 | 104,049 | 100,084 | 79,468 | 59,384 |
| I. Long-term receivables |
|
|
5,684 | 5,684 | 5,684 | 5,684 | 5,925 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,684 | 5,684 | 5,684 | 5,684 | 5,925 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
61,011 | 58,651 | 55,199 | 53,089 | 51,125 |
| 1. Tangible fixed assets |
|
|
53,024 | 50,766 | 47,392 | 45,361 | 43,476 |
| - Cost |
|
|
278,555 | 278,011 | 255,386 | 255,386 | 255,931 |
| - Accumulated depreciation |
|
|
-225,531 | -227,245 | -207,994 | -210,025 | -212,456 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,987 | 7,885 | 7,807 | 7,728 | 7,650 |
| - Cost |
|
|
11,724 | 11,724 | 11,724 | 11,724 | 11,724 |
| - Accumulated depreciation |
|
|
-3,737 | -3,839 | -3,917 | -3,996 | -4,075 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
36,000 | 36,000 | 36,000 | 18,000 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
36,000 | 36,000 | 36,000 | 36,000 | 36,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -18,000 | -36,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,477 | 3,713 | 3,201 | 2,695 | 2,334 |
| 1. Long-term prepaid expenses |
|
|
4,477 | 3,713 | 3,201 | 2,695 | 2,334 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
386,495 | 358,671 | 354,318 | 323,467 | 255,171 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
433,657 | 442,839 | 454,159 | 466,964 | 475,453 |
| I. Current liabilities |
|
|
433,657 | 442,839 | 454,159 | 466,964 | 475,453 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
366,579 | 365,959 | 365,499 | 364,674 | 363,974 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,347 | 7,765 | 8,577 | 8,168 | 8,068 |
| 4. Advances from customers |
|
|
26 | 26 | 526 | 1,016 | 686 |
| 5. Taxes and other payables to the State Budget |
|
|
1,075 | 908 | 887 | 936 | 98 |
| 6. Payables to employees |
|
|
511 | 7 | | 13 | 52 |
| 7. Short-term accrued expenses |
|
|
55,237 | 66,358 | 76,875 | 90,350 | 100,753 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,880 | 1,816 | 1,795 | 1,807 | 1,823 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2 | 1 | 1 | 1 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-47,161 | -84,168 | -99,841 | -143,496 | -220,282 |
| I. ShareHolder's equity |
|
|
-47,161 | -84,168 | -99,841 | -143,496 | -220,282 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
11,384 | 11,384 | 11,384 | 11,384 | 11,384 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3,812 | -3,812 | -3,812 | -3,812 | -3,812 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,558 | 13,558 | 13,558 | 13,558 | 13,558 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-268,292 | -305,298 | -320,971 | -364,627 | -441,412 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-216,860 | -216,860 | -305,278 | -305,278 | -305,278 |
| - Profit after tax undistributed this period |
|
|
-51,432 | -88,438 | -15,693 | -59,348 | -136,134 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
386,495 | 358,671 | 354,318 | 323,467 | 255,171 |
There is no report.
|
|