|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
45,240 | 46,857 | 23,447 | 44,702 | 46,487 |
| I. Cash and cash equivalents |
|
|
3,090 | 1,509 | 5,094 | 5,191 | 5,262 |
| 1. Cash |
|
|
3,090 | 1,509 | 2,094 | 5,191 | 5,262 |
| 2. Cash equivalents |
|
|
| | 3,000 | | |
| II. Short-term financial investments |
|
|
39,518 | 42,250 | 14,750 | 35,750 | 38,750 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
39,518 | 42,250 | 14,750 | 35,750 | 38,750 |
| III. Short-term receivables |
|
|
2,082 | 2,167 | 1,560 | 978 | 1,187 |
| 1. Short-term receivables of customers |
|
|
284 | 574 | 1,337 | 204 | 242 |
| 2. Prepayments to suppliers |
|
|
126 | 148 | | 114 | 90 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,671 | 1,444 | 223 | 659 | 855 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
307 | 267 | 191 | 387 | 325 |
| 1. Inventories |
|
|
307 | 267 | 191 | 387 | 325 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
244 | 664 | 1,853 | 2,395 | 963 |
| 1. Short-term prepaid expenses |
|
|
207 | 95 | 54 | 736 | 437 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
36 | 568 | 1,799 | 1,659 | 526 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,860 | 64,023 | 59,102 | 55,586 | 54,675 |
| I. Long-term receivables |
|
|
| | | 28 | 28 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 28 | 28 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
65,772 | 61,460 | 57,482 | 53,720 | 52,489 |
| 1. Tangible fixed assets |
|
|
65,746 | 61,443 | 57,473 | 53,719 | 52,489 |
| - Cost |
|
|
105,670 | 105,482 | 105,482 | 105,482 | 106,852 |
| - Accumulated depreciation |
|
|
-39,925 | -44,039 | -48,009 | -51,763 | -54,363 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
26 | 17 | 9 | 1 | |
| - Cost |
|
|
83 | 83 | 83 | 83 | 83 |
| - Accumulated depreciation |
|
|
-57 | -66 | -74 | -82 | -83 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,089 | 2,563 | 1,620 | 1,838 | 2,158 |
| 1. Long-term prepaid expenses |
|
|
2,089 | 2,563 | 1,620 | 1,838 | 2,158 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
113,100 | 110,880 | 82,549 | 100,288 | 101,162 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
14,939 | 17,857 | 8,883 | 23,654 | 31,420 |
| I. Current liabilities |
|
|
14,679 | 17,597 | 8,703 | 23,654 | 31,420 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 5,500 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,274 | 1,704 | 334 | 1,395 | 512 |
| 4. Advances from customers |
|
|
624 | 446 | 402 | 455 | 257 |
| 5. Taxes and other payables to the State Budget |
|
|
817 | 116 | 78 | 304 | 281 |
| 6. Payables to employees |
|
|
2,291 | 1,691 | 1,320 | 2,168 | 1,592 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
366 | 356 | 483 | 308 | 192 |
| 12. Provision for short term payables |
|
|
7,151 | 6,898 | 5,425 | 18,446 | 27,637 |
| 13. Bonus and welfare fund |
|
|
1,155 | 887 | 661 | | 949 |
| 14. Price stabilization fund |
|
|
| | | 577 | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
260 | 260 | 180 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
260 | 260 | 180 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
98,161 | 93,022 | 73,667 | 76,634 | 69,742 |
| I. ShareHolder's equity |
|
|
98,161 | 93,022 | 73,667 | 76,634 | 69,742 |
| 1. Owner's investment capital |
|
|
82,400 | 82,400 | 82,400 | 82,400 | 82,400 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| 10,817 | | | |
| 10. Other funds belonging to owner's equity |
|
|
7,347 | | 9,110 | 9,110 | 9,110 |
| 11. After tax undistributed profit |
|
|
8,415 | -195 | -17,843 | -14,875 | -21,768 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | -3,485 | -21,979 | -15,372 |
| - Profit after tax undistributed this period |
|
|
8,415 | -195 | -14,359 | 7,104 | -6,395 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
113,100 | 110,880 | 82,549 | 100,288 | 101,162 |
There is no report.
|
|