|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
39,591 | 38,626 | 42,111 | 38,727 | 36,853 |
| I. Cash and cash equivalents |
|
|
1,043 | 1,322 | 224 | 472 | 593 |
| 1. Cash |
|
|
1,043 | 1,322 | 224 | 472 | 593 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
34,591 | 33,419 | 35,611 | 32,636 | 30,691 |
| 1. Short-term receivables of customers |
|
|
29,774 | 28,435 | 29,856 | 26,700 | 24,938 |
| 2. Prepayments to suppliers |
|
|
981 | 981 | 1,621 | 1,583 | 1,183 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
4,581 | 4,377 | 4,233 | 4,089 | 4,029 |
| 6. Other short-term receivables |
|
|
3,363 | 3,734 | 4,009 | 4,372 | 4,649 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,108 | -4,108 | -4,108 | -4,108 | -4,108 |
| IV. Inventories |
|
|
2,122 | 2,514 | 4,559 | 4,076 | 3,712 |
| 1. Inventories |
|
|
2,122 | 2,514 | 4,559 | 4,076 | 3,712 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,834 | 1,371 | 1,717 | 1,542 | 1,858 |
| 1. Short-term prepaid expenses |
|
|
1,139 | 544 | 767 | 602 | 882 |
| 2. Deductible VAT |
|
|
694 | 826 | 950 | 939 | 974 |
| 3. Taxes and the State Receivables |
|
|
1 | | | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,237 | 18,749 | 16,709 | 15,766 | 14,236 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
18,984 | 16,700 | 14,791 | 13,522 | 12,267 |
| 1. Tangible fixed assets |
|
|
18,984 | 16,700 | 14,791 | 13,522 | 12,267 |
| - Cost |
|
|
50,748 | 50,748 | 50,748 | 50,748 | 50,748 |
| - Accumulated depreciation |
|
|
-31,764 | -34,048 | -35,957 | -37,226 | -38,481 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
30 | 30 | 30 | 30 | 30 |
| - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,190 | 1,190 | 1,190 | 1,467 | 1,467 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,190 | 1,190 | 1,190 | 1,467 | 1,467 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,064 | 860 | 729 | 777 | 501 |
| 1. Long-term prepaid expenses |
|
|
715 | 518 | 393 | 449 | 182 |
| 2. Deferred income tax assets |
|
|
349 | 342 | 335 | 329 | 319 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
60,828 | 57,375 | 58,820 | 54,493 | 51,089 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
27,216 | 26,282 | 29,805 | 31,071 | 33,584 |
| I. Current liabilities |
|
|
25,805 | 25,455 | 29,453 | 30,891 | 33,374 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,471 | 2,471 | 584 | 243 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,900 | 14,697 | 19,373 | 18,987 | 21,744 |
| 4. Advances from customers |
|
|
451 | 53 | 57 | 222 | 667 |
| 5. Taxes and other payables to the State Budget |
|
|
1,515 | 2,772 | 2,177 | 2,932 | 4,045 |
| 6. Payables to employees |
|
|
1,085 | 480 | 411 | 422 | 401 |
| 7. Short-term accrued expenses |
|
|
909 | 904 | 882 | 882 | 882 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,474 | 4,078 | 5,969 | 7,203 | 5,635 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,411 | 827 | 352 | 179 | 210 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,411 | 827 | 243 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | 109 | 179 | 210 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
33,612 | 31,093 | 29,014 | 23,423 | 17,505 |
| I. ShareHolder's equity |
|
|
33,612 | 31,093 | 29,014 | 23,423 | 17,505 |
| 1. Owner's investment capital |
|
|
75,000 | 75,000 | 75,000 | 75,000 | 75,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,074 | 4,074 | 4,074 | 4,074 | 4,074 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-45,560 | -48,079 | -50,155 | -55,743 | -61,659 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-44,508 | -45,560 | -48,079 | -50,155 | -55,743 |
| - Profit after tax undistributed this period |
|
|
-1,052 | -2,518 | -2,076 | -5,588 | -5,916 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
98 | 97 | 95 | 91 | 90 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
60,828 | 57,375 | 58,820 | 54,493 | 51,089 |
There is no report.
|
|