|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
561,176 | 605,022 | 517,597 | 527,254 | 540,793 |
| I. Cash and cash equivalents |
|
|
91,570 | 106,685 | 103,487 | 78,465 | 84,085 |
| 1. Cash |
|
|
19,157 | 42,172 | 26,432 | 20,111 | 20,530 |
| 2. Cash equivalents |
|
|
72,413 | 64,513 | 77,054 | 58,354 | 63,554 |
| II. Short-term financial investments |
|
|
146,976 | 123,876 | 132,235 | 128,992 | 131,592 |
| 1. Trading securities |
|
|
287 | 287 | 287 | 287 | 287 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
146,689 | 123,589 | 131,948 | 128,705 | 131,305 |
| III. Short-term receivables |
|
|
220,805 | 278,056 | 185,183 | 182,403 | 185,331 |
| 1. Short-term receivables of customers |
|
|
187,447 | 241,987 | 142,384 | 143,546 | 147,679 |
| 2. Prepayments to suppliers |
|
|
| 24,280 | 29,349 | 24,502 | 28,360 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,900 | 7,900 | 7,900 | 12,900 | 7,900 |
| 6. Other short-term receivables |
|
|
67,928 | 42,110 | 44,059 | 39,964 | 40,761 |
| 7. Provision for doubtful short-term receivables |
|
|
-37,470 | -38,221 | -38,509 | -38,509 | -39,369 |
| IV. Inventories |
|
|
94,836 | 91,738 | 91,869 | 129,609 | 130,251 |
| 1. Inventories |
|
|
99,486 | 98,518 | 98,649 | 137,189 | 138,031 |
| 2. Provision for decline in value of inventories |
|
|
-4,651 | -6,780 | -6,780 | -7,580 | -7,780 |
| V. Other current assets |
|
|
6,988 | 4,667 | 4,824 | 7,785 | 9,534 |
| 1. Short-term prepaid expenses |
|
|
3,707 | 3,359 | 2,937 | 2,803 | 4,280 |
| 2. Deductible VAT |
|
|
1,888 | 720 | 1,123 | 4,331 | 4,783 |
| 3. Taxes and the State Receivables |
|
|
1,393 | 588 | 603 | 651 | 471 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | 161 | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
238,585 | 240,037 | 241,289 | 239,748 | 237,017 |
| I. Long-term receivables |
|
|
18,327 | 18,327 | 18,327 | 18,327 | 18,327 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
18,327 | 18,327 | 18,327 | 18,327 | 18,327 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
122,329 | 120,374 | 118,782 | 116,747 | 114,866 |
| 1. Tangible fixed assets |
|
|
86,872 | 85,091 | 83,561 | 81,688 | 79,970 |
| - Cost |
|
|
237,217 | 236,883 | 237,216 | 237,183 | 237,334 |
| - Accumulated depreciation |
|
|
-150,346 | -151,791 | -153,654 | -155,495 | -157,364 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
35,458 | 35,282 | 35,220 | 35,058 | 34,897 |
| - Cost |
|
|
46,004 | 46,004 | 46,104 | 46,104 | 46,104 |
| - Accumulated depreciation |
|
|
-10,546 | -10,722 | -10,884 | -11,046 | -11,208 |
| III. Real Estate Investments |
|
|
7,140 | 7,020 | 10,229 | 10,025 | 9,821 |
| - Cost |
|
|
37,748 | 37,748 | 41,120 | 41,120 | 41,120 |
| - Accumulated depreciation |
|
|
-30,608 | -30,727 | -30,891 | -31,095 | -31,299 |
| IV. Long-term assets in progress |
|
|
18,591 | 18,591 | 18,591 | 18,478 | 18,478 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,591 | 18,591 | 18,591 | 18,478 | 18,478 |
| IV. Long-term financial investments |
|
|
64,664 | 68,780 | 68,592 | 68,541 | 68,541 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
66,464 | 70,580 | 70,392 | 70,341 | 70,341 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,533 | 6,945 | 6,768 | 7,631 | 6,984 |
| 1. Long-term prepaid expenses |
|
|
5,349 | 5,860 | 5,627 | 6,435 | 5,787 |
| 2. Deferred income tax assets |
|
|
2,023 | 1,085 | 1,141 | 1,196 | 1,196 |
| 3. Other long-term assets |
|
|
161 | | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
799,761 | 845,059 | 758,886 | 767,002 | 777,810 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
241,109 | 283,542 | 198,879 | 217,305 | 233,089 |
| I. Current liabilities |
|
|
160,341 | 205,862 | 121,733 | 133,286 | 147,281 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,765 | 33,508 | 11,296 | 2,765 | 665 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,991 | 124,129 | 57,150 | 81,124 | 95,028 |
| 4. Advances from customers |
|
|
10,607 | 11,174 | 15,808 | 10,842 | 9,650 |
| 5. Taxes and other payables to the State Budget |
|
|
12,497 | 3,151 | 6,102 | 2,069 | 8,772 |
| 6. Payables to employees |
|
|
9,137 | 11,001 | 5,990 | 8,098 | 8,739 |
| 7. Short-term accrued expenses |
|
|
9,832 | 7,084 | 10,139 | 10,853 | 8,714 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
2,070 | 2,070 | 1,971 | 1,642 | 1,642 |
| 10. Short-term unrealized Revenue |
|
|
607 | 680 | 786 | 498 | 45 |
| 11. Other short-term payables |
|
|
8,942 | 10,720 | 10,603 | 10,907 | 11,720 |
| 12. Provision for short term payables |
|
|
4,306 | | | 1,034 | |
| 13. Bonus and welfare fund |
|
|
2,587 | 2,345 | 1,887 | 3,454 | 2,306 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
80,768 | 77,680 | 77,146 | 84,018 | 85,808 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
14,723 | 15,223 | 16,202 | 16,177 | 17,477 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
35,050 | 35,445 | 34,018 | 36,983 | 37,473 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
30,995 | 27,012 | 26,926 | 30,858 | 30,858 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
558,652 | 561,517 | 560,008 | 549,698 | 544,721 |
| I. ShareHolder's equity |
|
|
558,292 | 561,157 | 559,648 | 549,463 | 544,361 |
| 1. Owner's investment capital |
|
|
438,000 | 438,000 | 438,000 | 438,000 | 438,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-13,065 | -13,065 | -13,065 | -13,065 | -13,065 |
| 6. Differences upon asset revaluation |
|
|
-19,974 | -19,974 | -19,974 | -19,974 | -19,974 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
54,492 | 54,492 | 54,492 | 54,492 | 53,235 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
27 | 27 | 27 | 27 | 27 |
| 11. After tax undistributed profit |
|
|
-32,539 | -30,861 | -34,019 | -42,138 | -50,298 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-31,635 | -43,208 | -31,273 | -33,002 | -47,008 |
| - Profit after tax undistributed this period |
|
|
-904 | 12,347 | -2,746 | -9,136 | -3,290 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
131,351 | 132,539 | 134,188 | 132,122 | 136,436 |
| II. Funding resources and other funds |
|
|
360 | 360 | 360 | 234 | 360 |
| 1. Funding resources |
|
|
360 | 360 | 360 | 234 | 360 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
799,761 | 845,059 | 758,886 | 767,002 | 777,810 |
There is no report.
|
|