|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
18,029,829 | 24,158,395 | 25,095,482 | 19,151,048 | 19,145,114 |
| I. Cash and cash equivalents |
|
|
266,765 | 287,675 | 584,533 | 333,416 | 285,440 |
| 1. Cash |
|
|
179,265 | 189,175 | 211,083 | 215,666 | 210,781 |
| 2. Cash equivalents |
|
|
87,500 | 98,500 | 373,450 | 117,750 | 74,658 |
| II. Short-term financial investments |
|
|
14,735,947 | 14,991,707 | 18,482,327 | 12,912,685 | 16,274,511 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
14,735,947 | 14,991,707 | 18,482,327 | 12,912,685 | 16,274,511 |
| III. Short-term receivables |
|
|
1,366,891 | 7,272,649 | 4,446,518 | 4,462,934 | 1,158,423 |
| 1. Short-term receivables of customers |
|
|
933,754 | 895,852 | 862,428 | 864,414 | 879,603 |
| 2. Prepayments to suppliers |
|
|
219,069 | 211,679 | 221,334 | 202,513 | 202,790 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
746,700 | 6,698,436 | 3,897,769 | 4,047,646 | 722,471 |
| 7. Provision for doubtful short-term receivables |
|
|
-532,633 | -533,319 | -535,012 | -651,638 | -646,442 |
| IV. Inventories |
|
|
1,508,411 | 1,452,479 | 1,432,279 | 1,290,630 | 1,276,429 |
| 1. Inventories |
|
|
1,907,493 | 1,851,200 | 1,830,699 | 1,819,953 | 1,810,861 |
| 2. Provision for decline in value of inventories |
|
|
-399,082 | -398,721 | -398,420 | -529,323 | -534,432 |
| V. Other current assets |
|
|
151,815 | 153,886 | 149,825 | 151,383 | 150,311 |
| 1. Short-term prepaid expenses |
|
|
27,440 | 25,731 | 24,128 | 23,273 | 23,816 |
| 2. Deductible VAT |
|
|
122,565 | 126,192 | 123,914 | 126,812 | 123,793 |
| 3. Taxes and the State Receivables |
|
|
1,811 | 1,964 | 1,784 | 1,297 | 2,702 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,382,885 | 5,974,509 | 6,550,835 | 7,987,090 | 9,178,668 |
| I. Long-term receivables |
|
|
11,216 | 11,397 | 11,435 | 11,779 | 11,651 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
11,216 | 11,397 | 11,435 | 11,779 | 11,651 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,690,413 | 1,657,199 | 1,597,006 | 1,591,409 | 1,538,720 |
| 1. Tangible fixed assets |
|
|
1,617,236 | 1,584,449 | 1,524,681 | 1,519,511 | 1,467,247 |
| - Cost |
|
|
5,329,305 | 5,360,599 | 5,365,156 | 5,420,622 | 5,429,723 |
| - Accumulated depreciation |
|
|
-3,712,069 | -3,776,150 | -3,840,475 | -3,901,112 | -3,962,476 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
73,177 | 72,751 | 72,325 | 71,899 | 71,473 |
| - Cost |
|
|
119,478 | 119,478 | 119,478 | 119,478 | 119,478 |
| - Accumulated depreciation |
|
|
-46,301 | -46,727 | -47,153 | -47,579 | -48,005 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
89,137 | 87,051 | 87,380 | 103,442 | 91,793 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
89,137 | 87,051 | 87,380 | 103,442 | 91,793 |
| IV. Long-term financial investments |
|
|
8,070,479 | 3,684,982 | 4,310,324 | 5,717,958 | 6,957,211 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
8,002,166 | 3,616,669 | 4,242,011 | 5,651,495 | 6,890,747 |
| 3. Other investments in equity instruments |
|
|
66,314 | 66,314 | 66,314 | 66,314 | 66,314 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -1,850 | -1,850 |
| 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
521,640 | 533,880 | 544,691 | 562,502 | 579,293 |
| 1. Long-term prepaid expenses |
|
|
521,573 | 533,813 | 544,624 | 562,435 | 579,227 |
| 2. Deferred income tax assets |
|
|
67 | 67 | 67 | 67 | 67 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
28,412,714 | 30,132,905 | 31,646,317 | 27,138,138 | 28,323,782 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,818,007 | 1,775,231 | 1,855,921 | 1,377,157 | 1,160,070 |
| I. Current liabilities |
|
|
1,763,448 | 1,720,990 | 1,799,008 | 1,320,941 | 1,103,445 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
806,514 | 777,300 | 750,596 | 142,815 | 169,753 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
343,788 | 272,731 | 244,809 | 333,250 | 307,745 |
| 4. Advances from customers |
|
|
18,525 | 17,323 | 22,504 | 16,728 | 17,604 |
| 5. Taxes and other payables to the State Budget |
|
|
78,567 | 95,372 | 115,262 | 141,961 | 85,915 |
| 6. Payables to employees |
|
|
134,056 | 140,890 | 163,405 | 223,105 | 111,611 |
| 7. Short-term accrued expenses |
|
|
83,673 | 101,857 | 117,391 | 88,957 | 81,317 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,564 | 5,546 | 5,583 | 4,235 | 3,583 |
| 11. Other short-term payables |
|
|
161,634 | 184,964 | 186,278 | 173,649 | 162,932 |
| 12. Provision for short term payables |
|
|
13,334 | 12,690 | 12,690 | 13,582 | 13,388 |
| 13. Bonus and welfare fund |
|
|
119,794 | 112,318 | 180,492 | 182,659 | 149,598 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
54,558 | 54,241 | 56,913 | 56,217 | 56,626 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,557 | 2,645 | 2,631 | 2,617 | 2,484 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
43,471 | 43,467 | 43,470 | 43,602 | 43,508 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | 894 | 161 | 383 |
| 11. Long-term unrealized revenue |
|
|
8,302 | 8,049 | 9,919 | 9,837 | 10,250 |
| 12. Development fund of science and technology |
|
|
228 | 80 | | | |
| B. OWNER'S EQUITY |
|
|
26,594,707 | 28,357,674 | 29,790,396 | 25,760,981 | 27,163,712 |
| I. ShareHolder's equity |
|
|
26,590,263 | 28,353,387 | 29,786,267 | 25,757,275 | 27,160,764 |
| 1. Owner's investment capital |
|
|
13,288,000 | 13,288,000 | 13,288,000 | 13,288,000 | 13,288,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
27,089 | 27,089 | 27,089 | 27,089 | 27,089 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-71,424 | -71,424 | -71,424 | -71,424 | -71,424 |
| 7. Differences upon foreign exchange rate |
|
|
3,757 | 3,738 | 3,817 | 4,263 | 4,156 |
| 8. Investment and development funds |
|
|
28,126 | 28,126 | 28,126 | 28,126 | 28,126 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
13,065,424 | 14,842,816 | 16,295,044 | 12,250,739 | 13,638,377 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
11,706,598 | 11,694,403 | 11,621,145 | 6,017,157 | 12,218,271 |
| - Profit after tax undistributed this period |
|
|
1,358,826 | 3,148,413 | 4,673,899 | 6,233,583 | 1,420,106 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
249,291 | 235,043 | 215,617 | 230,482 | 246,441 |
| II. Funding resources and other funds |
|
|
4,444 | 4,286 | 4,128 | 3,706 | 2,948 |
| 1. Funding resources |
|
|
767 | 767 | 767 | 503 | -98 |
| 2. Funding resources that form fixed assets |
|
|
3,677 | 3,519 | 3,361 | 3,204 | 3,046 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
28,412,714 | 30,132,905 | 31,646,317 | 27,138,138 | 28,323,782 |
There is no report.
|
|