|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
38,133 | 38,138 | 37,976 | 38,012 | 37,766 |
| I. Cash and cash equivalents |
|
|
2,354 | 2,427 | 2,086 | 2,166 | 3,074 |
| 1. Cash |
|
|
954 | 527 | 386 | 466 | 1,474 |
| 2. Cash equivalents |
|
|
1,400 | 1,900 | 1,700 | 1,700 | 1,600 |
| II. Short-term financial investments |
|
|
2,800 | 3,150 | 3,150 | 3,150 | 3,150 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,800 | 3,150 | 3,150 | 3,150 | 3,150 |
| III. Short-term receivables |
|
|
19,929 | 19,533 | 19,681 | 19,697 | 18,524 |
| 1. Short-term receivables of customers |
|
|
22,583 | 22,182 | 22,247 | 22,227 | 21,024 |
| 2. Prepayments to suppliers |
|
|
6,304 | 6,304 | 6,329 | 6,329 | 6,329 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
164 | 164 | 164 | 164 | 164 |
| 6. Other short-term receivables |
|
|
9,251 | 9,256 | 9,314 | 9,350 | 9,379 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,372 | -18,372 | -18,372 | -18,372 | -18,372 |
| IV. Inventories |
|
|
12,978 | 12,985 | 12,985 | 12,985 | 12,985 |
| 1. Inventories |
|
|
12,978 | 12,985 | 12,985 | 12,985 | 12,985 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
70 | 43 | 74 | 14 | 34 |
| 1. Short-term prepaid expenses |
|
|
10 | 15 | 15 | 11 | 6 |
| 2. Deductible VAT |
|
|
20 | | 1 | | 6 |
| 3. Taxes and the State Receivables |
|
|
41 | 28 | 58 | 3 | 22 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
17,159 | 16,938 | 16,720 | 16,503 | 16,289 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
7,745 | 7,528 | 7,317 | 7,105 | 6,897 |
| 1. Tangible fixed assets |
|
|
4,620 | 4,403 | 4,191 | 3,980 | 3,771 |
| - Cost |
|
|
12,486 | 12,486 | 12,486 | 12,486 | 12,486 |
| - Accumulated depreciation |
|
|
-7,866 | -8,083 | -8,294 | -8,505 | -8,714 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,125 | 3,125 | 3,125 | 3,125 | 3,125 |
| - Cost |
|
|
3,125 | 3,125 | 3,125 | 3,125 | 3,125 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
357 | 357 | 357 | 357 | 357 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
357 | 357 | 357 | 357 | 357 |
| IV. Long-term financial investments |
|
|
9,025 | 9,025 | 9,025 | 9,025 | 9,025 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
30 | 30 | 30 | 30 | 30 |
| 3. Other investments in equity instruments |
|
|
9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5 | -5 | -5 | -5 | -5 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
31 | 27 | 21 | 15 | 10 |
| 1. Long-term prepaid expenses |
|
|
31 | 27 | 21 | 15 | 10 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
55,291 | 55,076 | 54,696 | 54,515 | 54,055 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
51,696 | 52,007 | 51,831 | 51,898 | 51,832 |
| I. Current liabilities |
|
|
51,076 | 51,387 | 51,211 | 51,778 | 51,212 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,050 | 1,050 | 1,050 | | 1,050 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,078 | 10,057 | 10,058 | 10,057 | 10,047 |
| 4. Advances from customers |
|
|
11,147 | 11,147 | 11,147 | 11,147 | 11,147 |
| 5. Taxes and other payables to the State Budget |
|
|
6 | 2 | | | 1 |
| 6. Payables to employees |
|
|
796 | 935 | 811 | 811 | 788 |
| 7. Short-term accrued expenses |
|
|
11,145 | 11,172 | 11,199 | 11,145 | 11,145 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 135 | | 135 | |
| 11. Other short-term payables |
|
|
16,572 | 16,607 | 16,664 | 18,201 | 16,752 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
282 | 282 | 282 | 282 | 282 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
620 | 620 | 620 | 120 | 620 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
120 | 120 | 120 | 120 | 120 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
500 | 500 | 500 | | 500 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,595 | 3,069 | 2,864 | 2,616 | 2,223 |
| I. ShareHolder's equity |
|
|
3,595 | 3,069 | 2,864 | 2,616 | 2,223 |
| 1. Owner's investment capital |
|
|
21,589 | 21,589 | 21,589 | 21,589 | 21,589 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-475 | -475 | -475 | -475 | -475 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
793 | 793 | 793 | 793 | 793 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-18,311 | -18,837 | -19,042 | -19,290 | -19,683 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-15,131 | -18,311 | -18,311 | -18,311 | -18,311 |
| - Profit after tax undistributed this period |
|
|
-3,179 | -526 | -731 | -979 | -1,372 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
55,291 | 55,076 | 54,696 | 54,515 | 54,055 |
There is no report.
|
|