|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
22,487 | 27,726 | 25,777 | 27,249 | 26,402 |
 | I. Cash and cash equivalents |
|
|
7,211 | 9,070 | 11,498 | 15,538 | 10,668 |
 | 1. Cash |
|
|
7,211 | 5,570 | 7,998 | 12,438 | 7,563 |
 | 2. Cash equivalents |
|
|
| 3,500 | 3,500 | 3,100 | 3,105 |
 | II. Short-term financial investments |
|
|
12,000 | 9,000 | 8,300 | 7,800 | 8,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,000 | 9,000 | 8,300 | 7,800 | 8,300 |
 | III. Short-term receivables |
|
|
2,542 | 8,716 | 5,414 | 3,687 | 6,971 |
 | 1. Short-term receivables of customers |
|
|
6,145 | 12,437 | 8,961 | 7,350 | 6,490 |
 | 2. Prepayments to suppliers |
|
|
| | 6,947 | | 4,200 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,913 | 6,787 | | 6,831 | 6,774 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,516 | -10,508 | -10,494 | -10,494 | -10,494 |
 | IV. Inventories |
|
|
160 | 268 | 244 | 199 | 161 |
 | 1. Inventories |
|
|
160 | 268 | 244 | 199 | 161 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
574 | 672 | 321 | 25 | 302 |
 | 1. Short-term prepaid expenses |
|
|
56 | 58 | 172 | 17 | 262 |
 | 2. Deductible VAT |
|
|
33 | 97 | 129 | | |
 | 3. Taxes and the State Receivables |
|
|
485 | 517 | 19 | 8 | 40 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209 | 28 | 2,093 | 1,883 | 2,181 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
37 | | 1,673 | 1,550 | 1,342 |
 | 1. Tangible fixed assets |
|
|
37 | | 1,673 | 1,484 | 1,295 |
 | - Cost |
|
|
20,386 | 18,748 | 20,403 | 20,403 | 19,980 |
 | - Accumulated depreciation |
|
|
-20,348 | -18,748 | -18,730 | -18,919 | -18,685 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 65 | 47 |
 | - Cost |
|
|
108 | 108 | 108 | 202 | 202 |
 | - Accumulated depreciation |
|
|
-108 | -108 | -108 | -136 | -155 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
6,212 | 6,212 | 6,212 | 6,212 | 6,212 |
 | - Accumulated depreciation |
|
|
-6,212 | -6,212 | -6,212 | -6,212 | -6,212 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
510 | 510 | 510 | 5,100 | 510 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-510 | -510 | -510 | -5,100 | -510 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
172 | 28 | 420 | 334 | 839 |
 | 1. Long-term prepaid expenses |
|
|
172 | 28 | 420 | 334 | 839 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
22,696 | 27,755 | 27,869 | 29,132 | 28,583 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,024 | 6,685 | 4,638 | 3,970 | 2,398 |
 | I. Current liabilities |
|
|
949 | 4,666 | 2,835 | 3,186 | 1,614 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| 3,621 | 677 | | |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 127 | 408 | 100 |
 | 6. Payables to employees |
|
|
949 | 1,045 | 1,927 | 1,577 | 215 |
 | 7. Short-term accrued expenses |
|
|
| | 101 | 83 | 88 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | 2 | 1,118 | 1,212 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,075 | 2,019 | 1,803 | 784 | 784 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,075 | 2,019 | 1,803 | 784 | 784 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
19,672 | 21,070 | 23,232 | 25,162 | 26,185 |
 | I. ShareHolder's equity |
|
|
19,672 | 21,070 | 23,232 | 25,162 | 26,185 |
 | 1. Owner's investment capital |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,310 | 2,310 | 2,310 | 2,310 | 2,310 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-11,639 | -10,241 | -8,079 | -6,148 | -5,126 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-12,856 | -11,639 | -10,241 | -8,079 | -6,148 |
 | - Profit after tax undistributed this period |
|
|
1,218 | 1,398 | 2,162 | 1,930 | 1,023 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
22,696 | 27,755 | 27,869 | 29,132 | 28,583 |
There is no report.
|
|