|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,049 | 22,487 | 27,726 | 25,777 | 27,249 |
| I. Cash and cash equivalents |
|
|
5,278 | 7,211 | 9,070 | 11,498 | 15,538 |
| 1. Cash |
|
|
5,278 | 7,211 | 5,570 | 7,998 | 12,438 |
| 2. Cash equivalents |
|
|
| | 3,500 | 3,500 | 3,100 |
| II. Short-term financial investments |
|
|
11,500 | 12,000 | 9,000 | 8,300 | 7,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
11,500 | 12,000 | 9,000 | 8,300 | 7,800 |
| III. Short-term receivables |
|
|
1,381 | 2,542 | 8,716 | 5,414 | 3,687 |
| 1. Short-term receivables of customers |
|
|
5,098 | 6,145 | 12,437 | 8,961 | 7,350 |
| 2. Prepayments to suppliers |
|
|
| | | 6,947 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,780 | 6,913 | 6,787 | | 6,831 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,497 | -10,516 | -10,508 | -10,494 | -10,494 |
| IV. Inventories |
|
|
1,137 | 160 | 268 | 244 | 199 |
| 1. Inventories |
|
|
1,137 | 160 | 268 | 244 | 199 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
754 | 574 | 672 | 321 | 25 |
| 1. Short-term prepaid expenses |
|
|
101 | 56 | 58 | 172 | 17 |
| 2. Deductible VAT |
|
|
| 33 | 97 | 129 | |
| 3. Taxes and the State Receivables |
|
|
652 | 485 | 517 | 19 | 8 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
714 | 209 | 28 | 2,093 | 1,883 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
75 | 37 | | 1,673 | 1,550 |
| 1. Tangible fixed assets |
|
|
75 | 37 | | 1,673 | 1,484 |
| - Cost |
|
|
20,386 | 20,386 | 18,748 | 20,403 | 20,403 |
| - Accumulated depreciation |
|
|
-20,311 | -20,348 | -18,748 | -18,730 | -18,919 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 65 |
| - Cost |
|
|
108 | 108 | 108 | 108 | 202 |
| - Accumulated depreciation |
|
|
-108 | -108 | -108 | -108 | -136 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
6,212 | 6,212 | 6,212 | 6,212 | 6,212 |
| - Accumulated depreciation |
|
|
-6,212 | -6,212 | -6,212 | -6,212 | -6,212 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
510 | 510 | 510 | 510 | 5,100 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-510 | -510 | -510 | -510 | -5,100 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
640 | 172 | 28 | 420 | 334 |
| 1. Long-term prepaid expenses |
|
|
640 | 172 | 28 | 420 | 334 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
20,763 | 22,696 | 27,755 | 27,869 | 29,132 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,309 | 3,024 | 6,685 | 4,638 | 3,970 |
| I. Current liabilities |
|
|
365 | 949 | 4,666 | 2,835 | 3,186 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | 3,621 | 677 | |
| 4. Advances from customers |
|
|
243 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
121 | | | 127 | 408 |
| 6. Payables to employees |
|
|
| 949 | 1,045 | 1,927 | 1,577 |
| 7. Short-term accrued expenses |
|
|
| | | 101 | 83 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | 2 | 1,118 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,945 | 2,075 | 2,019 | 1,803 | 784 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,945 | 2,075 | 2,019 | 1,803 | 784 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
18,454 | 19,672 | 21,070 | 23,232 | 25,162 |
| I. ShareHolder's equity |
|
|
18,454 | 19,672 | 21,070 | 23,232 | 25,162 |
| 1. Owner's investment capital |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,310 | 2,310 | 2,310 | 2,310 | 2,310 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-12,856 | -11,639 | -10,241 | -8,079 | -6,148 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-14,907 | -12,856 | -11,639 | -10,241 | -8,079 |
| - Profit after tax undistributed this period |
|
|
2,050 | 1,218 | 1,398 | 2,162 | 1,930 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
20,763 | 22,696 | 27,755 | 27,869 | 29,132 |
There is no report.
|
|