|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
328,256 | 395,042 | 429,885 | 541,827 | 457,183 |
| I. Cash and cash equivalents |
|
|
4,419 | 20,138 | 51,312 | 142,970 | 32,978 |
| 1. Cash |
|
|
4,419 | 20,138 | 27,312 | 137,970 | 17,978 |
| 2. Cash equivalents |
|
|
| | 24,000 | 5,000 | 15,000 |
| II. Short-term financial investments |
|
|
19,215 | 16,215 | 6,215 | 16,215 | 16,215 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
19,215 | 16,215 | 6,215 | 16,215 | 16,215 |
| III. Short-term receivables |
|
|
291,132 | 345,042 | 352,930 | 358,864 | 388,490 |
| 1. Short-term receivables of customers |
|
|
150,382 | 155,174 | 159,835 | 200,753 | 153,213 |
| 2. Prepayments to suppliers |
|
|
50,791 | 75,592 | 73,531 | 55,563 | 102,233 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
131,884 | 156,201 | 161,490 | 145,107 | 175,603 |
| 7. Provision for doubtful short-term receivables |
|
|
-41,925 | -41,925 | -41,925 | -42,559 | -42,559 |
| IV. Inventories |
|
|
13,209 | 13,399 | 19,146 | 23,529 | 16,844 |
| 1. Inventories |
|
|
13,209 | 13,399 | 19,146 | 23,529 | 16,844 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
282 | 249 | 282 | 249 | 2,656 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
162 | 162 | 195 | 162 | 2,570 |
| 3. Taxes and the State Receivables |
|
|
119 | 87 | 87 | 87 | 87 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,294 | 55,241 | 54,754 | 57,404 | 56,810 |
| I. Long-term receivables |
|
|
853 | 895 | 895 | 895 | 17,215 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
853 | 895 | 895 | 895 | 17,215 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,902 | 12,654 | 12,494 | 12,990 | 12,723 |
| 1. Tangible fixed assets |
|
|
7,352 | 7,141 | 7,017 | 7,549 | 7,319 |
| - Cost |
|
|
61,027 | 61,027 | 58,184 | 58,939 | 58,939 |
| - Accumulated depreciation |
|
|
-53,675 | -53,886 | -51,166 | -51,390 | -51,621 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,550 | 5,514 | 5,477 | 5,441 | 5,404 |
| - Cost |
|
|
6,719 | 6,719 | 6,719 | 6,719 | 6,719 |
| - Accumulated depreciation |
|
|
-1,168 | -1,205 | -1,241 | -1,278 | -1,315 |
| III. Real Estate Investments |
|
|
14,274 | 14,112 | 13,951 | 13,789 | 13,627 |
| - Cost |
|
|
19,204 | 19,204 | 19,204 | 19,204 | 19,204 |
| - Accumulated depreciation |
|
|
-4,930 | -5,091 | -5,253 | -5,415 | -5,577 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
23,226 | 23,226 | 23,226 | 25,226 | 8,906 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
23,226 | 23,226 | 23,226 | 25,226 | 8,906 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,039 | 4,354 | 4,189 | 4,505 | 4,340 |
| 1. Long-term prepaid expenses |
|
|
4,039 | 4,354 | 4,189 | 4,505 | 4,340 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
383,549 | 450,283 | 484,639 | 599,231 | 513,993 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
294,656 | 298,032 | 330,546 | 438,615 | 352,075 |
| I. Current liabilities |
|
|
268,927 | 272,537 | 305,284 | 413,586 | 327,280 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,345 | 7,675 | 6,156 | 6,172 | 3,587 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
87,393 | 84,686 | 85,710 | 109,222 | 71,100 |
| 4. Advances from customers |
|
|
93,813 | 99,767 | 133,073 | 169,352 | 157,399 |
| 5. Taxes and other payables to the State Budget |
|
|
2,029 | 2,704 | 1,609 | 8,686 | 1,846 |
| 6. Payables to employees |
|
|
| | | 670 | 119 |
| 7. Short-term accrued expenses |
|
|
26,100 | 22,042 | 31,281 | 83,051 | 63,866 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
934 | 934 | 934 | 934 | 934 |
| 11. Other short-term payables |
|
|
49,129 | 54,557 | 46,486 | 35,497 | 28,351 |
| 12. Provision for short term payables |
|
|
| | | | 80 |
| 13. Bonus and welfare fund |
|
|
185 | 174 | 36 | 2 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25,729 | 25,496 | 25,262 | 25,029 | 24,796 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
25,729 | 25,496 | 25,262 | 25,029 | 24,796 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
88,894 | 152,251 | 154,093 | 160,615 | 161,918 |
| I. ShareHolder's equity |
|
|
88,894 | 152,251 | 154,093 | 160,615 | 161,918 |
| 1. Owner's investment capital |
|
|
58,180 | 116,360 | 116,360 | 116,360 | 116,360 |
| 2. Share capital surplus |
|
|
5,223 | 16,773 | 16,773 | 16,773 | 16,773 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
17,973 | 17,973 | 17,973 | 17,973 | 17,973 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,518 | 1,145 | 2,987 | 9,509 | 10,811 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,154 | 173 | 173 | 173 | 9,540 |
| - Profit after tax undistributed this period |
|
|
364 | 972 | 2,814 | 9,337 | 1,271 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
383,549 | 450,283 | 484,639 | 599,231 | 513,993 |
There is no report.
|
|