|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
457,183 | 433,652 | 412,197 | 574,070 | 534,972 |
 | I. Cash and cash equivalents |
|
|
32,978 | 39,641 | 9,977 | 231,680 | 98,334 |
 | 1. Cash |
|
|
17,978 | 14,641 | 4,977 | 226,680 | 20,334 |
 | 2. Cash equivalents |
|
|
15,000 | 25,000 | 5,000 | 5,000 | 78,000 |
 | II. Short-term financial investments |
|
|
16,215 | 13,215 | 13,215 | 1,215 | 1,215 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,215 | 13,215 | 13,215 | 1,215 | 1,215 |
 | III. Short-term receivables |
|
|
388,490 | 361,026 | 358,498 | 328,684 | 388,790 |
 | 1. Short-term receivables of customers |
|
|
153,213 | 137,730 | 130,440 | 144,332 | 137,231 |
 | 2. Prepayments to suppliers |
|
|
102,233 | 92,456 | 96,908 | 57,110 | 81,294 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
175,603 | 173,399 | 173,710 | 169,809 | 212,832 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,559 | -42,559 | -42,559 | -42,567 | -42,567 |
 | IV. Inventories |
|
|
16,844 | 17,120 | 25,972 | 11,443 | 37,761 |
 | 1. Inventories |
|
|
16,844 | 17,120 | 25,972 | 11,443 | 37,761 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,656 | 2,650 | 4,534 | 1,048 | 8,873 |
 | 1. Short-term prepaid expenses |
|
|
| | | 28 | 20 |
 | 2. Deductible VAT |
|
|
2,570 | 2,564 | 4,456 | 942 | 8,761 |
 | 3. Taxes and the State Receivables |
|
|
87 | 86 | 79 | 79 | 91 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
56,810 | 53,569 | 53,035 | 54,993 | 55,558 |
 | I. Long-term receivables |
|
|
17,215 | 17,257 | 17,257 | 17,257 | 17,300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
17,215 | 17,257 | 17,257 | 17,257 | 17,300 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,723 | 12,485 | 12,259 | 14,270 | 14,578 |
 | 1. Tangible fixed assets |
|
|
7,319 | 7,117 | 6,928 | 8,975 | 9,320 |
 | - Cost |
|
|
58,939 | 58,939 | 58,939 | 61,186 | 61,804 |
 | - Accumulated depreciation |
|
|
-51,621 | -51,822 | -52,012 | -52,211 | -52,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,404 | 5,368 | 5,331 | 5,295 | 5,258 |
 | - Cost |
|
|
6,719 | 6,719 | 6,719 | 6,719 | 6,719 |
 | - Accumulated depreciation |
|
|
-1,315 | -1,351 | -1,388 | -1,424 | -1,461 |
 | III. Real Estate Investments |
|
|
13,627 | 13,465 | 13,304 | 13,142 | 12,980 |
 | - Cost |
|
|
19,204 | 19,204 | 19,204 | 19,204 | 19,204 |
 | - Accumulated depreciation |
|
|
-5,577 | -5,738 | -5,900 | -6,062 | -6,223 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
8,906 | 6,187 | 6,187 | 6,187 | 6,146 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,906 | 8,906 | 8,906 | 8,906 | 8,906 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -2,718 | -2,718 | -2,718 | -2,760 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,340 | 4,175 | 4,029 | 4,137 | 4,553 |
 | 1. Long-term prepaid expenses |
|
|
4,340 | 4,175 | 4,029 | 4,137 | 4,553 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
513,993 | 487,221 | 465,232 | 629,063 | 590,530 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
352,075 | 330,192 | 307,102 | 466,966 | 427,379 |
 | I. Current liabilities |
|
|
327,280 | 305,630 | 282,773 | 442,871 | 403,517 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,587 | 2,350 | 2,350 | 2,350 | 2,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
71,100 | 70,647 | 73,650 | 93,931 | 69,809 |
 | 4. Advances from customers |
|
|
157,399 | 118,622 | 102,428 | 198,248 | 228,944 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,846 | 2,603 | 1,908 | 3,223 | 1,352 |
 | 6. Payables to employees |
|
|
119 | 668 | 725 | 3,771 | |
 | 7. Short-term accrued expenses |
|
|
63,866 | 78,389 | 71,731 | 99,954 | 84,866 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
934 | 934 | 934 | 934 | 934 |
 | 11. Other short-term payables |
|
|
28,351 | 30,816 | 28,489 | 39,933 | 16,068 |
 | 12. Provision for short term payables |
|
|
80 | | | | |
 | 13. Bonus and welfare fund |
|
|
| 602 | 559 | 528 | -458 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,796 | 24,562 | 24,329 | 24,095 | 23,862 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
24,796 | 24,562 | 24,329 | 24,095 | 23,862 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
161,918 | 157,029 | 158,130 | 162,097 | 163,152 |
 | I. ShareHolder's equity |
|
|
161,918 | 157,029 | 158,130 | 162,097 | 163,152 |
 | 1. Owner's investment capital |
|
|
116,360 | 116,360 | 116,360 | 116,360 | 116,360 |
 | 2. Share capital surplus |
|
|
16,773 | 16,773 | 16,773 | 16,773 | 16,773 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,973 | 17,973 | 17,973 | 17,973 | 17,973 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,811 | 5,923 | 7,023 | 10,991 | 12,046 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,540 | 1,892 | 1,892 | 1,892 | 10,958 |
 | - Profit after tax undistributed this period |
|
|
1,271 | 4,030 | 5,131 | 9,098 | 1,088 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
513,993 | 487,221 | 465,232 | 629,063 | 590,530 |
There is no report.
|
|