|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,916 | 291,687 | 283,522 | 292,990 | 280,470 |
 | I. Cash and cash equivalents |
|
|
25,622 | 28,374 | 20,752 | 28,283 | 28,417 |
 | 1. Cash |
|
|
3,323 | 11,049 | 8,389 | 15,882 | 14,975 |
 | 2. Cash equivalents |
|
|
22,299 | 17,326 | 12,363 | 12,402 | 13,442 |
 | II. Short-term financial investments |
|
|
28,000 | 33,000 | 38,000 | 38,000 | 37,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,000 | 33,000 | 38,000 | 38,000 | 37,000 |
 | III. Short-term receivables |
|
|
29,529 | 31,774 | 19,356 | 26,953 | 10,894 |
 | 1. Short-term receivables of customers |
|
|
45,585 | 38,426 | 29,723 | 41,517 | 27,854 |
 | 2. Prepayments to suppliers |
|
|
1,381 | 1,778 | 1,142 | 1,112 | 1,075 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,813 | 12,863 | 10,126 | 6,438 | 4,078 |
 | 7. Provision for doubtful short-term receivables |
|
|
-21,250 | -21,293 | -21,636 | -22,114 | -22,114 |
 | IV. Inventories |
|
|
193,206 | 197,700 | 204,500 | 199,232 | 203,829 |
 | 1. Inventories |
|
|
195,257 | 199,414 | 206,213 | 201,768 | 206,278 |
 | 2. Provision for decline in value of inventories |
|
|
-2,051 | -1,713 | -1,713 | -2,536 | -2,449 |
 | V. Other current assets |
|
|
559 | 838 | 913 | 521 | 329 |
 | 1. Short-term prepaid expenses |
|
|
23 | 7 | 2 | 97 | 70 |
 | 2. Deductible VAT |
|
|
536 | 513 | 717 | 146 | 253 |
 | 3. Taxes and the State Receivables |
|
|
| 318 | 194 | 277 | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,234 | 94,510 | 94,218 | 94,104 | 93,582 |
 | I. Long-term receivables |
|
|
3,762 | 3,752 | 3,762 | 3,762 | 3,752 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,762 | 3,752 | 3,762 | 3,762 | 3,752 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
21,921 | 21,209 | 20,521 | 19,886 | 19,287 |
 | 1. Tangible fixed assets |
|
|
21,921 | 21,209 | 20,521 | 19,886 | 19,287 |
 | - Cost |
|
|
111,989 | 111,989 | 111,989 | 109,629 | 109,629 |
 | - Accumulated depreciation |
|
|
-90,068 | -90,780 | -91,468 | -89,743 | -90,342 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
334 | 334 | 334 | 334 | 334 |
 | - Accumulated depreciation |
|
|
-334 | -334 | -334 | -334 | -334 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
19,559 | 19,963 | 20,757 | 21,237 | 21,829 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,559 | 19,963 | 20,757 | 21,237 | 21,829 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
49,991 | 49,586 | 49,178 | 49,219 | 48,713 |
 | 1. Long-term prepaid expenses |
|
|
49,783 | 49,379 | 48,970 | 48,562 | 48,163 |
 | 2. Deferred income tax assets |
|
|
209 | 207 | 207 | 657 | 551 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
372,149 | 386,198 | 377,740 | 387,094 | 374,051 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
219,448 | 232,603 | 223,794 | 231,942 | 218,611 |
 | I. Current liabilities |
|
|
218,319 | 231,499 | 222,698 | 230,931 | 217,610 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,560 | 6,201 | 2,370 | 14,082 | 4,532 |
 | 4. Advances from customers |
|
|
209,791 | 209,350 | 209,391 | 183,086 | 183,194 |
 | 5. Taxes and other payables to the State Budget |
|
|
997 | 11,174 | 7,281 | | 690 |
 | 6. Payables to employees |
|
|
2,187 | 2,338 | 1,754 | 5,088 | 1,026 |
 | 7. Short-term accrued expenses |
|
|
935 | 943 | 481 | 740 | 222 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,737 | 1,390 | 1,358 | 27,886 | 27,897 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
112 | 103 | 64 | 50 | 50 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,129 | 1,104 | 1,096 | 1,010 | 1,001 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,043 | 1,037 | 1,037 | 960 | 960 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
86 | 68 | 59 | 50 | 41 |
 | B. OWNER'S EQUITY |
|
|
152,701 | 153,595 | 153,946 | 155,152 | 155,440 |
 | I. ShareHolder's equity |
|
|
152,701 | 153,595 | 153,946 | 155,152 | 155,440 |
 | 1. Owner's investment capital |
|
|
132,946 | 132,946 | 132,946 | 132,946 | 132,946 |
 | 2. Share capital surplus |
|
|
17,589 | 17,589 | 17,589 | 17,589 | 17,589 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,490 | 12,490 | 12,490 | 12,490 | 12,490 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-10,325 | -9,431 | -9,080 | -7,874 | -7,586 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-10,944 | -10,944 | -10,944 | -10,944 | -7,874 |
 | - Profit after tax undistributed this period |
|
|
620 | 1,513 | 1,864 | 3,070 | 288 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
372,149 | 386,198 | 377,740 | 387,094 | 374,051 |
There is no report.
|
|