|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
51,989 | 62,232 | 70,584 | 94,745 | 68,947 |
| I. Cash and cash equivalents |
|
|
208 | 2,084 | 1,787 | 696 | 774 |
| 1. Cash |
|
|
208 | 2,084 | 1,787 | 696 | 774 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
28,867 | 40,826 | 36,137 | 69,529 | 40,655 |
| 1. Short-term receivables of customers |
|
|
28,657 | 40,778 | 35,425 | 69,508 | 39,672 |
| 2. Prepayments to suppliers |
|
|
209 | 32 | 83 | 21 | 943 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| 16 | 629 | | 40 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
22,892 | 19,292 | 32,386 | 24,467 | 27,430 |
| 1. Inventories |
|
|
22,892 | 19,292 | 32,386 | 24,467 | 27,430 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23 | 30 | 274 | 53 | 88 |
| 1. Short-term prepaid expenses |
|
|
23 | 30 | 274 | 53 | 88 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,075 | 13,499 | 14,399 | 12,407 | 12,280 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,343 | 13,028 | 14,270 | 11,651 | 11,133 |
| 1. Tangible fixed assets |
|
|
9,343 | 13,028 | 14,270 | 11,651 | 10,956 |
| - Cost |
|
|
60,504 | 65,809 | 69,015 | 69,015 | 70,730 |
| - Accumulated depreciation |
|
|
-51,161 | -52,781 | -54,744 | -57,363 | -59,774 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 177 |
| - Cost |
|
|
74 | 74 | 74 | 74 | 254 |
| - Accumulated depreciation |
|
|
-74 | -74 | -74 | -74 | -77 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 225 | 225 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 225 | 225 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
733 | 470 | 129 | 531 | 922 |
| 1. Long-term prepaid expenses |
|
|
733 | 470 | 129 | 531 | 922 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
62,064 | 75,731 | 84,983 | 107,152 | 81,227 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
34,060 | 47,288 | 56,805 | 78,750 | 53,223 |
| I. Current liabilities |
|
|
34,060 | 47,288 | 56,805 | 78,750 | 53,223 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,412 | 11,732 | 15,000 | 29,042 | 23,620 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
21,291 | 28,019 | 33,752 | 38,364 | 20,009 |
| 4. Advances from customers |
|
|
1,011 | 20 | 339 | | 1,399 |
| 5. Taxes and other payables to the State Budget |
|
|
388 | 1,153 | 1,417 | 1,283 | 1,272 |
| 6. Payables to employees |
|
|
2,435 | 2,295 | 2,822 | 4,285 | 3,216 |
| 7. Short-term accrued expenses |
|
|
| 194 | | 139 | 298 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
61 | 76 | 53 | 83 | 56 |
| 12. Provision for short term payables |
|
|
1,431 | 3,686 | 2,599 | 4,845 | 2,594 |
| 13. Bonus and welfare fund |
|
|
31 | 112 | 824 | 708 | 760 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
28,004 | 28,442 | 28,179 | 28,402 | 28,004 |
| I. ShareHolder's equity |
|
|
28,004 | 28,442 | 28,179 | 28,402 | 28,004 |
| 1. Owner's investment capital |
|
|
24,381 | 24,381 | 24,381 | 24,381 | 24,381 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
350 | 350 | 350 | 350 | 350 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,273 | 3,711 | 3,448 | 3,671 | 3,272 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
3,273 | 3,711 | 3,448 | 3,671 | 3,272 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
62,064 | 75,731 | 84,983 | 107,152 | 81,227 |
There is no report.
|
|