|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
832,546 | 954,301 | 915,401 | 904,028 | 972,939 |
| I. Cash and cash equivalents |
|
|
134,268 | 164,203 | 60,707 | 48,133 | 44,903 |
| 1. Cash |
|
|
134,268 | 148,556 | 56,738 | 46,864 | 44,573 |
| 2. Cash equivalents |
|
|
| 15,647 | 3,969 | 1,269 | 330 |
| II. Short-term financial investments |
|
|
92,520 | 161,630 | 236,475 | 268,685 | 396,352 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
92,520 | 161,630 | 236,475 | 268,685 | 396,352 |
| III. Short-term receivables |
|
|
297,030 | 241,964 | 249,845 | 292,856 | 249,924 |
| 1. Short-term receivables of customers |
|
|
292,584 | 214,720 | 221,747 | 244,409 | 241,946 |
| 2. Prepayments to suppliers |
|
|
3,295 | 25,614 | 23,909 | 24,675 | 2,161 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,176 | 2,654 | 5,214 | 24,796 | 6,841 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,024 | -1,024 | -1,024 | -1,024 | -1,024 |
| IV. Inventories |
|
|
291,798 | 363,784 | 338,241 | 284,459 | 263,594 |
| 1. Inventories |
|
|
293,747 | 365,856 | 341,002 | 286,865 | 264,274 |
| 2. Provision for decline in value of inventories |
|
|
-1,948 | -2,072 | -2,762 | -2,406 | -680 |
| V. Other current assets |
|
|
16,929 | 22,721 | 30,134 | 9,895 | 18,166 |
| 1. Short-term prepaid expenses |
|
|
2,814 | 3,711 | 3,809 | 2,360 | 3,101 |
| 2. Deductible VAT |
|
|
11,192 | 16,087 | 23,404 | 5,117 | 14,951 |
| 3. Taxes and the State Receivables |
|
|
2,711 | 2,711 | 2,711 | 2,084 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
212 | 212 | 210 | 334 | 114 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
86,280 | 84,511 | 86,484 | 83,705 | 82,142 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
81,878 | 78,469 | 76,477 | 75,030 | 77,840 |
| 1. Tangible fixed assets |
|
|
81,878 | 78,469 | 76,477 | 75,030 | 77,840 |
| - Cost |
|
|
513,013 | 513,013 | 512,705 | 514,558 | 520,681 |
| - Accumulated depreciation |
|
|
-431,135 | -434,544 | -436,228 | -439,528 | -442,842 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| - Accumulated depreciation |
|
|
-1,000 | -1,000 | -1,000 | -1,000 | -1,000 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
300 | 2,458 | 5,214 | 4,230 | 300 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
300 | 2,458 | 5,214 | 4,230 | 300 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,102 | 3,584 | 4,793 | 4,445 | 4,003 |
| 1. Long-term prepaid expenses |
|
|
3,503 | 3,147 | 4,357 | 3,909 | 3,466 |
| 2. Deferred income tax assets |
|
|
598 | 437 | 437 | 537 | 537 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
918,825 | 1,038,812 | 1,001,885 | 987,733 | 1,055,081 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
422,834 | 560,912 | 520,852 | 505,005 | 560,401 |
| I. Current liabilities |
|
|
422,834 | 560,912 | 520,852 | 505,005 | 560,401 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
327,591 | 496,411 | 447,816 | 406,083 | 487,145 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,909 | 13,857 | 9,611 | 31,149 | 13,109 |
| 4. Advances from customers |
|
|
65,851 | 28,676 | 53,179 | 51,114 | 47,902 |
| 5. Taxes and other payables to the State Budget |
|
|
5,155 | 1,575 | 1,107 | 5,930 | 2,195 |
| 6. Payables to employees |
|
|
4,726 | 2,630 | 7,424 | 8,507 | 4,864 |
| 7. Short-term accrued expenses |
|
|
2,529 | 5,342 | 2,912 | 2,187 | 5,157 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
73 | 12,421 | -1,197 | 36 | 28 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
495,991 | 477,900 | 481,034 | 482,728 | 494,681 |
| I. ShareHolder's equity |
|
|
495,991 | 477,900 | 481,034 | 482,728 | 494,681 |
| 1. Owner's investment capital |
|
|
306,899 | 306,899 | 306,899 | 306,899 | 306,899 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-273 | -273 | -273 | -273 | -273 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
99,368 | 104,161 | 104,161 | 104,161 | 104,161 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
89,997 | 67,113 | 70,246 | 71,941 | 83,893 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
85,866 | 67,986 | 67,986 | 67,986 | 68,948 |
| - Profit after tax undistributed this period |
|
|
4,131 | -873 | 2,260 | 3,954 | 14,946 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
918,825 | 1,038,812 | 1,001,885 | 987,733 | 1,055,081 |
There is no report.
|
|