|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,438,210 | 1,325,744 | 1,308,697 | 1,365,302 | 1,123,030 |
 | I. Cash and cash equivalents |
|
|
229,457 | 132,923 | 113,664 | 199,942 | 164,764 |
 | 1. Cash |
|
|
57,557 | 63,123 | 60,164 | 77,042 | 67,964 |
 | 2. Cash equivalents |
|
|
171,900 | 69,800 | 53,500 | 122,900 | 96,800 |
 | II. Short-term financial investments |
|
|
63,000 | 28,000 | 28,000 | 103,000 | 36,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
63,000 | 28,000 | 28,000 | 103,000 | 36,500 |
 | III. Short-term receivables |
|
|
1,010,277 | 1,019,203 | 925,195 | 872,062 | 789,188 |
 | 1. Short-term receivables of customers |
|
|
939,538 | 965,371 | 873,861 | 799,975 | 743,209 |
 | 2. Prepayments to suppliers |
|
|
59,454 | 34,863 | 27,332 | 45,617 | 15,423 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
60,752 | 51,647 | 56,923 | 60,633 | 66,918 |
 | 7. Provision for doubtful short-term receivables |
|
|
-49,468 | -32,678 | -32,921 | -34,164 | -36,362 |
 | IV. Inventories |
|
|
101,949 | 116,523 | 205,489 | 157,152 | 107,585 |
 | 1. Inventories |
|
|
101,949 | 116,523 | 205,489 | 157,152 | 107,585 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
33,527 | 29,094 | 36,349 | 33,146 | 24,992 |
 | 1. Short-term prepaid expenses |
|
|
9,677 | 7,748 | 6,579 | 7,273 | 6,790 |
 | 2. Deductible VAT |
|
|
15,291 | 21,321 | 29,768 | 25,586 | 18,004 |
 | 3. Taxes and the State Receivables |
|
|
8,559 | 25 | 1 | 286 | 199 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
867,093 | 852,304 | 847,330 | 840,967 | 828,342 |
 | I. Long-term receivables |
|
|
2,081 | 2,285 | 2,292 | 2,297 | 2,170 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,081 | 2,285 | 2,292 | 2,297 | 2,170 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
448,451 | 443,721 | 436,865 | 428,444 | 416,923 |
 | 1. Tangible fixed assets |
|
|
307,479 | 304,190 | 298,055 | 290,978 | 280,921 |
 | - Cost |
|
|
531,870 | 537,703 | 541,757 | 543,818 | 543,818 |
 | - Accumulated depreciation |
|
|
-224,391 | -233,513 | -243,702 | -252,840 | -262,898 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
140,972 | 139,531 | 138,810 | 137,467 | 136,002 |
 | - Cost |
|
|
211,661 | 211,711 | 212,255 | 212,604 | 212,604 |
 | - Accumulated depreciation |
|
|
-70,690 | -72,180 | -73,446 | -75,137 | -76,602 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,243 | 5,081 | 5,081 | 5,081 | 5,081 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,243 | 5,081 | 5,081 | 5,081 | 5,081 |
 | IV. Long-term financial investments |
|
|
400,114 | 391,051 | 392,730 | 398,532 | 398,532 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
411,678 | 411,678 | 411,678 | 411,678 | 411,678 |
 | 3. Other investments in equity instruments |
|
|
42,024 | 42,024 | 43,703 | 47,237 | 47,237 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-53,588 | -62,652 | -62,652 | -60,383 | -60,383 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,205 | 10,167 | 10,362 | 6,613 | 5,636 |
 | 1. Long-term prepaid expenses |
|
|
6,343 | 6,063 | 5,867 | 6,147 | 5,212 |
 | 2. Deferred income tax assets |
|
|
861 | 4,104 | 4,496 | 466 | 424 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,305,303 | 2,178,048 | 2,156,026 | 2,206,269 | 1,951,371 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
960,210 | 908,349 | 866,918 | 897,238 | 627,855 |
 | I. Current liabilities |
|
|
903,916 | 854,743 | 822,928 | 868,768 | 599,953 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
226,757 | 177,386 | 138,911 | 141,025 | 122,584 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
309,437 | 335,985 | 289,776 | 363,315 | 194,455 |
 | 4. Advances from customers |
|
|
147,725 | 38,097 | 46,445 | 22,059 | 20,665 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,877 | 10,698 | 10,715 | 5,928 | 7,770 |
 | 6. Payables to employees |
|
|
63,421 | 56,043 | 80,460 | 122,589 | 73,407 |
 | 7. Short-term accrued expenses |
|
|
32,159 | 36,595 | 45,423 | 46,932 | 68,374 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
358 | 358 | 358 | 358 | 358 |
 | 11. Other short-term payables |
|
|
44,476 | 112,696 | 113,254 | 88,419 | 51,652 |
 | 12. Provision for short term payables |
|
|
26,956 | 26,099 | 37,534 | 21,641 | 21,181 |
 | 13. Bonus and welfare fund |
|
|
44,749 | 60,786 | 60,051 | 56,503 | 39,506 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
56,294 | 53,607 | 43,990 | 28,470 | 27,903 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,660 | 3,660 | 3,341 | 3,799 | 3,799 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,633 | 9,607 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
38,000 | 40,340 | 40,649 | 24,671 | 24,103 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,345,094 | 1,269,698 | 1,289,108 | 1,309,030 | 1,323,516 |
 | I. ShareHolder's equity |
|
|
1,345,043 | 1,269,648 | 1,289,057 | 1,308,980 | 1,323,466 |
 | 1. Owner's investment capital |
|
|
675,262 | 675,262 | 675,262 | 675,262 | 675,262 |
 | 2. Share capital surplus |
|
|
4,923 | 4,923 | 4,923 | 4,923 | 4,923 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| 12,641 | 12,641 | 12,641 | 12,641 |
 | 5. Treasury shares |
|
|
12,641 | | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
380,194 | 390,823 | 390,823 | 390,823 | 390,823 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
272,017 | 185,992 | 205,402 | 225,325 | 239,810 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
260,653 | 160,634 | 160,634 | 160,634 | 225,305 |
 | - Profit after tax undistributed this period |
|
|
11,364 | 25,358 | 44,768 | 64,690 | 14,505 |
 | 12. Investment capital resource for basic construction |
|
|
7 | 7 | 7 | 7 | 7 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
51 | 51 | 51 | 51 | 51 |
 | 1. Funding resources |
|
|
51 | 51 | 51 | 51 | 51 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,305,303 | 2,178,048 | 2,156,026 | 2,206,269 | 1,951,371 |
There is no report.
|
|