|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
221,250 | 197,715 | 202,631 | 201,682 | 179,650 |
| I. Cash and cash equivalents |
|
|
453 | 724 | 1,038 | 1,768 | 1,752 |
| 1. Cash |
|
|
453 | 724 | 1,038 | 1,768 | 1,752 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
140,200 | 119,914 | 134,300 | 132,584 | 117,628 |
| 1. Short-term receivables of customers |
|
|
80,934 | 68,339 | 68,842 | 67,738 | 67,326 |
| 2. Prepayments to suppliers |
|
|
4,236 | 5,512 | 6,492 | 6,492 | 4,045 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
61,053 | 66,998 | 64,990 | 64,378 | 67,192 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,023 | -20,936 | -6,023 | -6,023 | -20,936 |
| IV. Inventories |
|
|
79,344 | 75,987 | 66,015 | 66,049 | 58,830 |
| 1. Inventories |
|
|
81,610 | 78,252 | 68,280 | 68,314 | 61,095 |
| 2. Provision for decline in value of inventories |
|
|
-2,265 | -2,265 | -2,265 | -2,265 | -2,265 |
| V. Other current assets |
|
|
1,253 | 1,090 | 1,277 | 1,281 | 1,441 |
| 1. Short-term prepaid expenses |
|
|
25 | | 25 | 25 | |
| 2. Deductible VAT |
|
|
672 | 685 | 693 | 697 | 1,010 |
| 3. Taxes and the State Receivables |
|
|
556 | 405 | 559 | 559 | 431 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,801 | 46,656 | 32,167 | 31,981 | 24,943 |
| I. Long-term receivables |
|
|
73 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
73 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
27,760 | 27,396 | 13,389 | 13,023 | 5,689 |
| 1. Tangible fixed assets |
|
|
7,766 | 7,401 | 6,726 | 6,360 | 5,894 |
| - Cost |
|
|
51,965 | 51,104 | 51,104 | 51,104 | 49,929 |
| - Accumulated depreciation |
|
|
-44,198 | -43,702 | -44,378 | -44,744 | -44,035 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
19,993 | 19,994 | 6,663 | 6,663 | -206 |
| - Cost |
|
|
20,199 | 20,199 | 6,870 | 6,870 | |
| - Accumulated depreciation |
|
|
-206 | -205 | -206 | -206 | -206 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,054 | 1,054 | 1,054 | 1,054 | 1,054 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,054 | 1,054 | 1,054 | 1,054 | 1,054 |
| IV. Long-term financial investments |
|
|
17,273 | 17,634 | 17,023 | 17,173 | 17,659 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
17,285 | 17,633 | 17,035 | 17,185 | 17,658 |
| 3. Other investments in equity instruments |
|
|
4,931 | 4,931 | 4,931 | 4,931 | 4,931 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,943 | -4,930 | -4,943 | -4,943 | -4,930 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
640 | 572 | 700 | 730 | 541 |
| 1. Long-term prepaid expenses |
|
|
640 | 507 | 634 | 665 | 475 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| 65 | 65 | 65 | 65 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
268,051 | 244,371 | 234,798 | 233,663 | 204,593 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
168,414 | 166,152 | 136,820 | 136,579 | 132,254 |
| I. Current liabilities |
|
|
168,294 | 166,032 | 136,700 | 136,459 | 132,134 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
29,816 | 22,060 | 10,374 | 8,811 | 7,892 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
87,114 | 87,359 | 71,397 | 72,005 | 64,513 |
| 4. Advances from customers |
|
|
628 | 269 | 1,170 | 1,614 | 1,102 |
| 5. Taxes and other payables to the State Budget |
|
|
2,911 | 3,203 | 3,642 | 3,651 | 2,656 |
| 6. Payables to employees |
|
|
400 | 1,335 | 719 | 849 | 892 |
| 7. Short-term accrued expenses |
|
|
18,541 | 12,264 | 18,326 | 18,326 | 12,107 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28,883 | 39,543 | 31,070 | 31,202 | 42,972 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
120 | 120 | 120 | 120 | 120 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
120 | | 120 | 120 | 120 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 120 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
99,637 | 78,219 | 97,978 | 97,085 | 72,339 |
| I. ShareHolder's equity |
|
|
99,637 | 78,219 | 97,978 | 97,085 | 72,339 |
| 1. Owner's investment capital |
|
|
48,000 | 48,000 | 48,000 | 48,000 | 48,000 |
| 2. Share capital surplus |
|
|
32,664 | 32,664 | 32,664 | 32,664 | 32,664 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,592 | 1,592 | 1,592 | 1,592 | 1,592 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
82 | 100 | 82 | 82 | 82 |
| 11. After tax undistributed profit |
|
|
-767 | -22,262 | -2,313 | -3,141 | -28,116 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,530 | 5,530 | -1,197 | -1,197 | -22,262 |
| - Profit after tax undistributed this period |
|
|
-6,297 | -27,792 | -1,117 | -1,944 | -5,854 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
18,067 | 18,125 | 17,954 | 17,888 | 18,117 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
268,051 | 244,371 | 234,798 | 233,663 | 204,593 |
There is no report.
|
|