|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
559,331 | 605,224 | 555,438 | 556,256 | 571,716 |
 | I. Cash and cash equivalents |
|
|
23,231 | 90,326 | 33,238 | 22,500 | 23,293 |
 | 1. Cash |
|
|
16,731 | 16,626 | 20,638 | 16,500 | 15,293 |
 | 2. Cash equivalents |
|
|
6,500 | 73,700 | 12,600 | 6,000 | 8,000 |
 | II. Short-term financial investments |
|
|
493,561 | 485,187 | 491,770 | 502,297 | 514,233 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
493,561 | 485,187 | 491,770 | 502,297 | 514,233 |
 | III. Short-term receivables |
|
|
37,969 | 25,066 | 27,369 | 30,612 | 30,841 |
 | 1. Short-term receivables of customers |
|
|
9,542 | 9,123 | 8,524 | 9,647 | 10,262 |
 | 2. Prepayments to suppliers |
|
|
3,743 | 1,233 | 1,881 | 418 | 1,216 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,732 | 14,758 | 17,012 | 20,596 | 19,457 |
 | 7. Provision for doubtful short-term receivables |
|
|
-48 | -48 | -48 | -48 | -94 |
 | IV. Inventories |
|
|
495 | 610 | 521 | 355 | 453 |
 | 1. Inventories |
|
|
495 | 610 | 521 | 355 | 453 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,074 | 4,034 | 2,540 | 491 | 2,897 |
 | 1. Short-term prepaid expenses |
|
|
2,343 | 4,034 | 2,540 | 491 | 2,897 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,732 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
337,686 | 336,581 | 335,500 | 335,529 | 334,967 |
 | I. Long-term receivables |
|
|
1,503 | 1,503 | 1,500 | 1,500 | 1,500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,503 | 1,503 | 1,500 | 1,500 | 1,500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,574 | 6,384 | 3,848 | 3,738 | 3,628 |
 | 1. Tangible fixed assets |
|
|
6,574 | 6,384 | 3,848 | 3,738 | 3,628 |
 | - Cost |
|
|
27,029 | 27,029 | 24,469 | 24,469 | 24,469 |
 | - Accumulated depreciation |
|
|
-20,455 | -20,645 | -20,621 | -20,731 | -20,841 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
39,363 | 38,778 | 40,539 | 39,874 | 39,209 |
 | - Cost |
|
|
75,824 | 75,824 | 78,384 | 78,384 | 78,384 |
 | - Accumulated depreciation |
|
|
-36,461 | -37,046 | -37,845 | -38,510 | -39,175 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
287,580 | 287,580 | 287,580 | 287,647 | 287,647 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
285,774 | 285,774 | 285,774 | 285,774 | 285,774 |
 | 3. Other investments in equity instruments |
|
|
1,873 | 1,873 | 1,873 | 1,873 | 1,873 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-66 | -66 | -66 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,665 | 2,335 | 2,032 | 2,770 | 2,983 |
 | 1. Long-term prepaid expenses |
|
|
2,665 | 2,335 | 2,032 | 2,770 | 2,983 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
897,016 | 941,805 | 890,938 | 891,785 | 906,683 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
37,206 | 105,417 | 42,295 | 32,895 | 39,046 |
 | I. Current liabilities |
|
|
31,519 | 100,010 | 36,721 | 26,393 | 30,100 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,124 | 1,531 | 793 | 344 | 1,814 |
 | 4. Advances from customers |
|
|
2,994 | 1,614 | 2,054 | 38 | 1,715 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,561 | 7,238 | 9,004 | 4,165 | 2,706 |
 | 6. Payables to employees |
|
|
860 | 922 | 942 | 3,004 | 868 |
 | 7. Short-term accrued expenses |
|
|
4,999 | 1,859 | 2,859 | 660 | 5,447 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,754 | 4,636 | 4,414 | 5,197 | 6,023 |
 | 11. Other short-term payables |
|
|
13,429 | 79,661 | 14,532 | 11,048 | 10,521 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
797 | 2,549 | 2,122 | 1,939 | 1,006 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,687 | 5,407 | 5,574 | 6,502 | 8,946 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,687 | 5,407 | 5,574 | 6,502 | 8,946 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
859,811 | 836,388 | 848,644 | 858,890 | 867,637 |
 | I. ShareHolder's equity |
|
|
859,811 | 836,388 | 848,644 | 858,890 | 867,637 |
 | 1. Owner's investment capital |
|
|
748,000 | 748,000 | 748,000 | 748,000 | 748,000 |
 | 2. Share capital surplus |
|
|
1,232 | 1,232 | 1,232 | 1,232 | 1,232 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-34 | -34 | -34 | -34 | -34 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,390 | 27,989 | 27,989 | 27,989 | 27,989 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
86,223 | 59,201 | 71,457 | 81,703 | 90,450 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
75,443 | | | | 81,703 |
 | - Profit after tax undistributed this period |
|
|
10,780 | 59,201 | 71,457 | 81,703 | 8,747 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
897,016 | 941,805 | 890,938 | 891,785 | 906,683 |
There is no report.
|
|