|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
68,610 | 85,810 | 96,900 | 104,084 | 96,130 |
| I. Cash and cash equivalents |
|
|
3,058 | 1,466 | 856 | 7,996 | 2,245 |
| 1. Cash |
|
|
3,058 | 1,466 | 856 | 2,496 | 2,245 |
| 2. Cash equivalents |
|
|
| | | 5,500 | |
| II. Short-term financial investments |
|
|
| 19,000 | 23,000 | 29,000 | 37,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 19,000 | 23,000 | 29,000 | 37,000 |
| III. Short-term receivables |
|
|
10,873 | 12,522 | 19,438 | 16,431 | 10,601 |
| 1. Short-term receivables of customers |
|
|
15,256 | 16,963 | 23,579 | 20,338 | 13,401 |
| 2. Prepayments to suppliers |
|
|
42 | 82 | 143 | 160 | 1,013 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
358 | 411 | 640 | 848 | 1,097 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,783 | -4,934 | -4,924 | -4,914 | -4,910 |
| IV. Inventories |
|
|
51,244 | 49,470 | 49,641 | 49,654 | 45,439 |
| 1. Inventories |
|
|
51,761 | 49,683 | 49,843 | 49,856 | 45,636 |
| 2. Provision for decline in value of inventories |
|
|
-518 | -212 | -202 | -202 | -197 |
| V. Other current assets |
|
|
3,435 | 3,353 | 3,965 | 1,003 | 844 |
| 1. Short-term prepaid expenses |
|
|
205 | 75 | 40 | 14 | 4 |
| 2. Deductible VAT |
|
|
3,230 | 2,972 | 3,874 | 989 | 841 |
| 3. Taxes and the State Receivables |
|
|
| 306 | 51 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,162 | 23,109 | 21,784 | 21,634 | 20,565 |
| I. Long-term receivables |
|
|
| | | 8 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 8 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,710 | 22,353 | 21,433 | 20,693 | 19,441 |
| 1. Tangible fixed assets |
|
|
22,710 | 21,353 | 20,433 | 19,693 | 18,441 |
| - Cost |
|
|
144,267 | 144,267 | 144,587 | 145,087 | 145,087 |
| - Accumulated depreciation |
|
|
-121,556 | -122,914 | -124,154 | -125,394 | -126,646 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
72 | 378 | | 311 | 622 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | 622 |
| 2. Costs of construction in progress |
|
|
72 | 378 | | 311 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
380 | 378 | 350 | 622 | 502 |
| 1. Long-term prepaid expenses |
|
|
380 | 378 | 350 | 622 | 502 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
92,772 | 108,919 | 118,684 | 125,718 | 116,695 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
14,718 | 29,552 | 40,461 | 45,837 | 35,742 |
| I. Current liabilities |
|
|
14,547 | 29,381 | 40,290 | 45,652 | 35,561 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
793 | 15,083 | 29,880 | 32,293 | 25,338 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,426 | 3,268 | 2,643 | 9,033 | 5,534 |
| 4. Advances from customers |
|
|
2,185 | 3,488 | 248 | 552 | 802 |
| 5. Taxes and other payables to the State Budget |
|
|
833 | 1,092 | 760 | 1,217 | 1,698 |
| 6. Payables to employees |
|
|
1,380 | 5,033 | 1,750 | 1,685 | 1,582 |
| 7. Short-term accrued expenses |
|
|
169 | 284 | 64 | 67 | 6 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,636 | 426 | 4,168 | 308 | 340 |
| 12. Provision for short term payables |
|
|
1,418 | | | | |
| 13. Bonus and welfare fund |
|
|
709 | 706 | 777 | 496 | 260 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
171 | 171 | 171 | 185 | 181 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
171 | 171 | 171 | 185 | 181 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
78,054 | 79,367 | 78,222 | 79,881 | 80,953 |
| I. ShareHolder's equity |
|
|
78,054 | 79,367 | 78,222 | 79,881 | 80,953 |
| 1. Owner's investment capital |
|
|
67,455 | 67,455 | 67,455 | 67,455 | 67,455 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,526 | 7,526 | 7,738 | 7,738 | 7,738 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,073 | 4,386 | 3,029 | 4,688 | 5,760 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
155 | 155 | | | |
| - Profit after tax undistributed this period |
|
|
2,918 | 4,232 | 3,029 | 4,688 | 5,760 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
92,772 | 108,919 | 118,684 | 125,718 | 116,695 |
There is no report.
|
|