|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,717 | 69,973 | 68,610 | 85,810 | 96,900 |
| I. Cash and cash equivalents |
|
|
5,918 | 6,227 | 3,058 | 1,466 | 856 |
| 1. Cash |
|
|
5,918 | 6,227 | 3,058 | 1,466 | 856 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 19,000 | 23,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 19,000 | 23,000 |
| III. Short-term receivables |
|
|
13,212 | 11,879 | 10,873 | 12,522 | 19,438 |
| 1. Short-term receivables of customers |
|
|
17,667 | 16,338 | 15,256 | 16,963 | 23,579 |
| 2. Prepayments to suppliers |
|
|
| 25 | 42 | 82 | 143 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
534 | 378 | 358 | 411 | 640 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,990 | -4,862 | -4,783 | -4,934 | -4,924 |
| IV. Inventories |
|
|
57,765 | 49,145 | 51,244 | 49,470 | 49,641 |
| 1. Inventories |
|
|
58,283 | 49,663 | 51,761 | 49,683 | 49,843 |
| 2. Provision for decline in value of inventories |
|
|
-518 | -518 | -518 | -212 | -202 |
| V. Other current assets |
|
|
2,822 | 2,722 | 3,435 | 3,353 | 3,965 |
| 1. Short-term prepaid expenses |
|
|
113 | 141 | 205 | 75 | 40 |
| 2. Deductible VAT |
|
|
2,710 | 2,428 | 3,230 | 2,972 | 3,874 |
| 3. Taxes and the State Receivables |
|
|
| 153 | | 306 | 51 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,580 | 25,532 | 24,162 | 23,109 | 21,784 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
26,381 | 24,986 | 23,710 | 22,353 | 21,433 |
| 1. Tangible fixed assets |
|
|
25,381 | 23,986 | 22,710 | 21,353 | 20,433 |
| - Cost |
|
|
144,774 | 144,629 | 144,267 | 144,267 | 144,587 |
| - Accumulated depreciation |
|
|
-119,393 | -120,643 | -121,556 | -122,914 | -124,154 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| - Cost |
|
|
1,314 | 1,000 | 1,000 | 1,000 | 1,000 |
| - Accumulated depreciation |
|
|
-314 | | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
17 | 82 | 72 | 378 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
17 | 82 | 72 | 378 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
181 | 463 | 380 | 378 | 350 |
| 1. Long-term prepaid expenses |
|
|
181 | 463 | 380 | 378 | 350 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
106,297 | 95,505 | 92,772 | 108,919 | 118,684 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
26,662 | 18,606 | 14,718 | 29,552 | 40,461 |
| I. Current liabilities |
|
|
26,501 | 18,435 | 14,547 | 29,381 | 40,290 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
385 | 5,149 | 793 | 15,083 | 29,880 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,690 | 3,242 | 4,426 | 3,268 | 2,643 |
| 4. Advances from customers |
|
|
1,454 | 112 | 2,185 | 3,488 | 248 |
| 5. Taxes and other payables to the State Budget |
|
|
150 | 444 | 833 | 1,092 | 760 |
| 6. Payables to employees |
|
|
2,331 | 2,738 | 1,380 | 5,033 | 1,750 |
| 7. Short-term accrued expenses |
|
|
147 | 275 | 169 | 284 | 64 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
522 | 4,404 | 2,636 | 426 | 4,168 |
| 12. Provision for short term payables |
|
|
1,168 | 1,328 | 1,418 | | |
| 13. Bonus and welfare fund |
|
|
654 | 743 | 709 | 706 | 777 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
161 | 171 | 171 | 171 | 171 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
161 | 171 | 171 | 171 | 171 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
79,635 | 76,899 | 78,054 | 79,367 | 78,222 |
| I. ShareHolder's equity |
|
|
79,635 | 76,899 | 78,054 | 79,367 | 78,222 |
| 1. Owner's investment capital |
|
|
67,455 | 67,455 | 67,455 | 67,455 | 67,455 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,353 | 7,526 | 7,526 | 7,526 | 7,738 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,827 | 1,919 | 3,073 | 4,386 | 3,029 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,052 | 155 | 155 | 155 | |
| - Profit after tax undistributed this period |
|
|
775 | 1,764 | 2,918 | 4,232 | 3,029 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
106,297 | 95,505 | 92,772 | 108,919 | 118,684 |
There is no report.
|
|