|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
692,131 | 696,180 | 873,766 | 722,588 |
 | I. Cash and cash equivalents |
|
|
224,907 | 278,042 | 406,640 | 259,941 |
 | 1. Cash |
|
|
164,907 | 128,042 | 256,640 | 219,941 |
 | 2. Cash equivalents |
|
|
60,000 | 150,000 | 150,000 | 40,000 |
 | II. Short-term financial investments |
|
|
95,000 | 40,000 | 100,000 | 110,000 |
 | 1. Trading securities |
|
|
| | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | |
 | 3. Investments holding until maturity |
|
|
95,000 | 40,000 | 100,000 | 110,000 |
 | III. Short-term receivables |
|
|
173,336 | 170,984 | 162,117 | 184,792 |
 | 1. Short-term receivables of customers |
|
|
181,721 | 173,854 | 160,643 | 183,179 |
 | 2. Prepayments to suppliers |
|
|
6,605 | 5,986 | 5,099 | 9,733 |
 | 3. Short-term intercompany receivables |
|
|
| | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | |
 | 5. Receivables on short-term loans |
|
|
| | | |
 | 6. Other short-term receivables |
|
|
41,185 | 48,259 | 52,239 | 43,926 |
 | 7. Provision for doubtful short-term receivables |
|
|
-56,176 | -57,115 | -55,865 | -52,046 |
 | IV. Inventories |
|
|
177,035 | 190,168 | 186,608 | 150,699 |
 | 1. Inventories |
|
|
183,367 | 196,500 | 188,357 | 152,448 |
 | 2. Provision for decline in value of inventories |
|
|
-6,332 | -6,332 | -1,749 | -1,749 |
 | V. Other current assets |
|
|
21,853 | 16,986 | 18,401 | 17,157 |
 | 1. Short-term prepaid expenses |
|
|
16,255 | 12,055 | 12,811 | 13,228 |
 | 2. Deductible VAT |
|
|
86 | | 36 | 197 |
 | 3. Taxes and the State Receivables |
|
|
5,513 | 4,931 | 5,553 | 3,731 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | 5. Other current assets |
|
|
| | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,633,250 | 1,596,609 | 1,636,809 | 1,591,685 |
 | I. Long-term receivables |
|
|
74 | 57 | 47 | 59 |
 | 1. Long-term customer's receivables |
|
|
| | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | |
 | 3. Internal long-term receivables |
|
|
| | | |
 | 4. Receivables on long-term loans |
|
|
| | | |
 | 5. Other long-term receivables |
|
|
74 | 57 | 47 | 59 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | |
 | II. Fixed assets |
|
|
1,486,162 | 1,433,587 | 1,423,658 | 1,329,929 |
 | 1. Tangible fixed assets |
|
|
1,479,245 | 1,426,738 | 1,416,879 | 1,323,290 |
 | - Cost |
|
|
6,161,882 | 6,163,180 | 6,209,175 | 6,233,049 |
 | - Accumulated depreciation |
|
|
-4,682,637 | -4,736,442 | -4,792,297 | -4,909,759 |
 | 2. Fixed assets of financial leasing |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | 3. Intangible fixed assets |
|
|
6,917 | 6,849 | 6,779 | 6,639 |
 | - Cost |
|
|
9,788 | 9,788 | 9,788 | 9,788 |
 | - Accumulated depreciation |
|
|
-2,871 | -2,940 | -3,009 | -3,149 |
 | III. Real Estate Investments |
|
|
582 | 582 | 519 | 456 |
 | - Cost |
|
|
6,651 | 6,651 | 6,651 | 6,651 |
 | - Accumulated depreciation |
|
|
-6,069 | -6,069 | -6,131 | -6,195 |
 | IV. Long-term assets in progress |
|
|
2,959 | 2,929 | 3,210 | 2,793 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | |
 | 2. Costs of construction in progress |
|
|
2,959 | 2,929 | 3,210 | 2,793 |
 | IV. Long-term financial investments |
|
|
753 | 753 | 753 | 753 |
 | 1. Investment in subsidiaries |
|
|
| | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | |
 | 3. Other investments in equity instruments |
|
|
753 | 753 | 753 | 753 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
 | 5. Investments holding until maturity |
|
|
| | | |
 | V. Total other long-term assets |
|
|
142,720 | 158,700 | 208,621 | 257,696 |
 | 1. Long-term prepaid expenses |
|
|
142,720 | 158,700 | 208,621 | 257,696 |
 | 2. Deferred income tax assets |
|
|
| | | |
 | 3. Other long-term assets |
|
|
| | | |
 | VI. Goodwills |
|
|
| | | |
 | TOTAL ASSETS |
|
|
2,325,381 | 2,292,788 | 2,510,575 | 2,314,273 |
 | CAPITAL RESOURCES |
|
|
| | | |
 | A. LIABILITIES |
|
|
1,639,899 | 1,577,645 | 1,730,345 | 1,567,364 |
 | I. Current liabilities |
|
|
968,628 | 930,306 | 1,106,954 | 991,777 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
95,812 | 95,812 | 95,812 | 95,812 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | |
 | 3. Short-term payables to sellers |
|
|
198,984 | 315,510 | 161,302 | 140,499 |
 | 4. Advances from customers |
|
|
5,124 | 7,352 | 9,552 | 6,214 |
 | 5. Taxes and other payables to the State Budget |
|
|
87,728 | 94,598 | 155,227 | 76,326 |
 | 6. Payables to employees |
|
|
184,725 | 188,695 | 284,948 | 283,561 |
 | 7. Short-term accrued expenses |
|
|
48,195 | 62,359 | 124,736 | 46,892 |
 | 8. Short-term intercompany payables |
|
|
| | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
 | 10. Short-term unrealized Revenue |
|
|
309,761 | 121,266 | 234,264 | 299,743 |
 | 11. Other short-term payables |
|
|
38,166 | 44,579 | 40,979 | 42,596 |
 | 12. Provision for short term payables |
|
|
38 | 38 | 38 | 38 |
 | 13. Bonus and welfare fund |
|
|
96 | 96 | 96 | 96 |
 | 14. Price stabilization fund |
|
|
| | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | II. Long-term liabilities |
|
|
671,271 | 647,340 | 623,391 | 575,587 |
 | 1. Long-term payables to sellers |
|
|
| | | |
 | 2. Long-term accrued expenses |
|
|
| | | |
 | 3. Intercompany payables on business capital |
|
|
| | | |
 | 4. Long-term intra-company payables |
|
|
| | | |
 | 5. Other long-term payables |
|
|
534 | 555 | 559 | 561 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
670,738 | 646,785 | 622,832 | 575,026 |
 | 7. Convertible bonds |
|
|
| | | |
 | 8. Deferred income tax payables |
|
|
| | | |
 | 9. Provision for job loss allowance |
|
|
| | | |
 | 10. Provision for long-term payables |
|
|
| | | |
 | 11. Long-term unrealized revenue |
|
|
| | | |
 | 12. Development fund of science and technology |
|
|
| | | |
 | B. OWNER'S EQUITY |
|
|
685,481 | 715,143 | 780,231 | 746,909 |
 | I. ShareHolder's equity |
|
|
685,481 | 715,143 | 780,231 | 746,909 |
 | 1. Owner's investment capital |
|
|
1,303,690 | 1,303,690 | 1,303,690 | 1,303,690 |
 | 2. Share capital surplus |
|
|
| | | |
 | 3. Bond conversion option |
|
|
| | | |
 | 4. Other owner's capital |
|
|
| | | |
 | 5. Treasury shares |
|
|
| | | |
 | 6. Differences upon asset revaluation |
|
|
| | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | |
 | 8. Investment and development funds |
|
|
4,619 | 4,619 | 4,619 | 4,619 |
 | 9. Financial reserve funds |
|
|
| | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | |
 | 11. After tax undistributed profit |
|
|
-622,827 | -593,166 | -528,078 | -561,399 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-624,196 | -622,827 | -622,827 | -622,827 |
 | - Profit after tax undistributed this period |
|
|
1,369 | 29,662 | 94,749 | 61,428 |
 | 12. Investment capital resource for basic construction |
|
|
| | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
 | 14. interest of shareholders who not control |
|
|
| | | |
 | II. Funding resources and other funds |
|
|
| | | |
 | 1. Funding resources |
|
|
| | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | |
 | 3. Retrenchment provision fund |
|
|
| | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,325,381 | 2,292,788 | 2,510,575 | 2,314,273 |
There is no report.
|
|