|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,711 | 17,693 | 21,577 | 22,762 | 21,188 |
| I. Cash and cash equivalents |
|
|
3,528 | 2,889 | 3,705 | 5,221 | 1,426 |
| 1. Cash |
|
|
3,528 | 2,889 | 2,205 | 3,221 | 1,426 |
| 2. Cash equivalents |
|
|
| | 1,500 | 2,000 | |
| II. Short-term financial investments |
|
|
1,500 | | | 3,000 | 3,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,500 | | | 3,000 | 3,000 |
| III. Short-term receivables |
|
|
16,460 | 11,079 | 13,507 | 10,131 | 11,206 |
| 1. Short-term receivables of customers |
|
|
13,613 | 7,856 | 9,973 | 9,607 | 6,124 |
| 2. Prepayments to suppliers |
|
|
603 | 125 | 387 | 365 | 1,158 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,500 | 3,000 | 3,000 | | 3,000 |
| 6. Other short-term receivables |
|
|
809 | 163 | 212 | 224 | 989 |
| 7. Provision for doubtful short-term receivables |
|
|
-65 | -65 | -65 | -65 | -65 |
| IV. Inventories |
|
|
2,730 | 3,055 | 4,050 | 4,224 | 5,475 |
| 1. Inventories |
|
|
2,730 | 3,055 | 4,050 | 4,224 | 5,475 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
494 | 670 | 315 | 187 | 81 |
| 1. Short-term prepaid expenses |
|
|
494 | 266 | 258 | 187 | 81 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 403 | 57 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,601 | 32,232 | 31,459 | 31,701 | 30,220 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,140 | 11,069 | 12,478 | 12,065 | 11,354 |
| 1. Tangible fixed assets |
|
|
12,140 | 11,069 | 12,478 | 11,973 | 11,267 |
| - Cost |
|
|
58,334 | 57,795 | 59,909 | 58,722 | 58,269 |
| - Accumulated depreciation |
|
|
-46,194 | -46,726 | -47,431 | -46,749 | -47,002 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | 92 | 87 |
| - Cost |
|
|
| | | 92 | 92 |
| - Accumulated depreciation |
|
|
| | | | -5 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
16,341 | 18,938 | 17,073 | 17,936 | 17,073 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
16,341 | 18,938 | 17,073 | 17,936 | 17,073 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,120 | 2,225 | 1,908 | 1,700 | 1,794 |
| 1. Long-term prepaid expenses |
|
|
2,120 | 2,225 | 1,908 | 1,700 | 1,794 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
55,312 | 49,925 | 53,035 | 54,464 | 51,408 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
30,251 | 24,487 | 27,597 | 29,800 | 26,744 |
| I. Current liabilities |
|
|
30,201 | 24,437 | 27,547 | 29,750 | 26,694 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,448 | 4,087 | 6,554 | 8,478 | 5,702 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
3,214 | 349 | 380 | 576 | 249 |
| 6. Payables to employees |
|
|
1,360 | 1,721 | 1,542 | 1,492 | 1,321 |
| 7. Short-term accrued expenses |
|
|
| 55 | | 28 | 28 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
934 | | 1,096 | 110 | 981 |
| 11. Other short-term payables |
|
|
18,125 | 18,174 | 17,935 | 18,862 | 18,210 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
119 | 51 | 40 | 204 | 204 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
50 | 50 | 50 | 50 | 50 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
50 | 50 | 50 | 50 | 50 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
25,061 | 25,438 | 25,438 | 24,664 | 24,664 |
| I. ShareHolder's equity |
|
|
25,061 | 25,438 | 25,438 | 24,664 | 24,664 |
| 1. Owner's investment capital |
|
|
20,960 | 20,960 | 20,960 | 20,960 | 20,960 |
| 2. Share capital surplus |
|
|
230 | 230 | 230 | 230 | 230 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,590 | 2,590 | 2,590 | 2,590 | 2,590 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,282 | 1,658 | 1,658 | 884 | 884 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
824 | 1,282 | 1,658 | 25 | 884 |
| - Profit after tax undistributed this period |
|
|
458 | 377 | | 859 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
55,312 | 49,925 | 53,035 | 54,464 | 51,408 |
There is no report.
|
|