|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
21,577 | 22,762 | 21,188 | 18,276 | 19,712 |
 | I. Cash and cash equivalents |
|
|
3,705 | 5,221 | 1,426 | 5,725 | 2,882 |
 | 1. Cash |
|
|
2,205 | 3,221 | 1,426 | 5,725 | 1,382 |
 | 2. Cash equivalents |
|
|
1,500 | 2,000 | | | 1,500 |
 | II. Short-term financial investments |
|
|
| 3,000 | 3,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 3,000 | 3,000 | | |
 | III. Short-term receivables |
|
|
13,507 | 10,131 | 11,206 | 8,464 | 9,353 |
 | 1. Short-term receivables of customers |
|
|
9,973 | 9,607 | 6,124 | 8,171 | 6,002 |
 | 2. Prepayments to suppliers |
|
|
387 | 365 | 1,158 | 193 | 418 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,000 | | 3,000 | | 2,000 |
 | 6. Other short-term receivables |
|
|
212 | 224 | 989 | 165 | 999 |
 | 7. Provision for doubtful short-term receivables |
|
|
-65 | -65 | -65 | -65 | -65 |
 | IV. Inventories |
|
|
4,050 | 4,224 | 5,475 | 3,696 | 7,200 |
 | 1. Inventories |
|
|
4,050 | 4,224 | 5,475 | 3,696 | 7,200 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
315 | 187 | 81 | 392 | 277 |
 | 1. Short-term prepaid expenses |
|
|
258 | 187 | 81 | 392 | 265 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
57 | | | | 12 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,459 | 31,701 | 30,220 | 32,720 | 31,935 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,478 | 12,065 | 11,354 | 12,947 | 12,378 |
 | 1. Tangible fixed assets |
|
|
12,478 | 11,973 | 11,267 | 12,864 | 12,300 |
 | - Cost |
|
|
59,909 | 58,722 | 58,269 | 60,394 | 60,592 |
 | - Accumulated depreciation |
|
|
-47,431 | -46,749 | -47,002 | -47,530 | -48,292 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 92 | 87 | 83 | 77 |
 | - Cost |
|
|
| 92 | 92 | 92 | 92 |
 | - Accumulated depreciation |
|
|
| | -5 | -9 | -15 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17,073 | 17,936 | 17,073 | 18,183 | 18,183 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,073 | 17,936 | 17,073 | 18,183 | 18,183 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,908 | 1,700 | 1,794 | 1,591 | 1,375 |
 | 1. Long-term prepaid expenses |
|
|
1,908 | 1,700 | 1,794 | 1,591 | 1,375 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
53,035 | 54,464 | 51,408 | 50,997 | 51,647 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
27,597 | 29,800 | 26,744 | 25,774 | 26,452 |
 | I. Current liabilities |
|
|
27,547 | 29,750 | 26,694 | 25,724 | 26,402 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,554 | 8,478 | 5,702 | 4,275 | 6,637 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
380 | 576 | 249 | 396 | 219 |
 | 6. Payables to employees |
|
|
1,542 | 1,492 | 1,321 | 1,879 | -706 |
 | 7. Short-term accrued expenses |
|
|
| 28 | 28 | 28 | 60 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,096 | 110 | 981 | | 949 |
 | 11. Other short-term payables |
|
|
17,935 | 18,862 | 18,210 | 18,943 | 19,049 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
40 | 204 | 204 | 204 | 195 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
50 | 50 | 50 | 50 | 50 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
25,438 | 24,664 | 24,664 | 25,223 | 25,195 |
 | I. ShareHolder's equity |
|
|
25,438 | 24,664 | 24,664 | 25,223 | 25,195 |
 | 1. Owner's investment capital |
|
|
20,960 | 20,960 | 20,960 | 20,960 | 20,960 |
 | 2. Share capital surplus |
|
|
230 | 230 | 230 | 230 | 230 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,590 | 2,590 | 2,590 | 2,590 | 2,590 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,658 | 884 | 884 | 1,443 | 1,416 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,658 | 25 | 884 | 884 | 1,416 |
 | - Profit after tax undistributed this period |
|
|
| 859 | | 559 | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
53,035 | 54,464 | 51,408 | 50,997 | 51,647 |
There is no report.
|
|