|
|
Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
683,899 | 571,783 | 194,055 | 530,342 | 376,081 |
| I. Cash and cash equivalents |
|
|
524 | 418 | 644 | 228 | 260 |
| 1. Cash |
|
|
524 | 418 | 644 | 228 | 260 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 16,748 | |
| 1. Trading securities |
|
|
| | | 21,799 | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | -5,051 | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
224,635 | 326,659 | 49,823 | 288,603 | 871 |
| 1. Short-term receivables of customers |
|
|
222,751 | 325,237 | 46,778 | 287,218 | 151 |
| 2. Prepayments to suppliers |
|
|
114 | 1,142 | 150 | 232 | 115 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,770 | 279 | 2,896 | 1,153 | 605 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
445,540 | 234,864 | 114,699 | 199,016 | 255,071 |
| 1. Inventories |
|
|
445,540 | 234,864 | 114,699 | 199,016 | 255,071 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
13,201 | 9,843 | 28,888 | 25,747 | 119,879 |
| 1. Short-term prepaid expenses |
|
|
13,201 | 9,843 | 13,773 | 25,747 | 76,164 |
| 2. Deductible VAT |
|
|
| | 11,115 | | 41,608 |
| 3. Taxes and the State Receivables |
|
|
| | 4,000 | | 2,107 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,136,986 | 1,082,485 | 1,008,107 | 833,328 | 884,201 |
| I. Long-term receivables |
|
|
33,345 | 33,345 | 34,344 | 36,902 | 37,451 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
33,345 | 33,345 | 34,344 | 36,902 | 37,451 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
856,467 | 803,481 | 708,050 | 691,407 | 733,449 |
| 1. Tangible fixed assets |
|
|
854,734 | 801,749 | 706,318 | 689,674 | 731,716 |
| - Cost |
|
|
2,446,602 | 2,447,162 | 2,436,956 | 2,436,956 | 2,528,781 |
| - Accumulated depreciation |
|
|
-1,591,868 | -1,645,414 | -1,730,638 | -1,747,282 | -1,797,065 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,733 | 1,733 | 1,733 | 1,733 | 1,733 |
| - Cost |
|
|
2,847 | 2,847 | 2,847 | 2,847 | 2,847 |
| - Accumulated depreciation |
|
|
-1,114 | -1,114 | -1,114 | -1,114 | -1,114 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
224 | | 156 | 156 | 573 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
224 | | 156 | 156 | 573 |
| IV. Long-term financial investments |
|
|
9,810 | 9,810 | 16,748 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
21,799 | 21,799 | 21,799 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-11,989 | -11,989 | -5,051 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
237,141 | 235,849 | 248,808 | 104,862 | 112,728 |
| 1. Long-term prepaid expenses |
|
|
237,141 | 235,849 | 248,808 | 61,927 | 68,598 |
| 2. Deferred income tax assets |
|
|
| | | 42,934 | 44,130 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,820,885 | 1,654,268 | 1,202,161 | 1,363,670 | 1,260,282 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,508,126 | 1,340,147 | 890,360 | 1,010,071 | 1,003,695 |
| I. Current liabilities |
|
|
1,159,342 | 786,135 | 451,682 | 781,544 | 728,501 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
379,432 | 134,486 | 50,476 | 266,662 | 235,928 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
191,918 | 222,331 | 306,740 | 141,189 | 227,316 |
| 4. Advances from customers |
|
|
3 | 419 | 40 | | 120,266 |
| 5. Taxes and other payables to the State Budget |
|
|
51,679 | 52,463 | 26,854 | 67,504 | 51,605 |
| 6. Payables to employees |
|
|
20,437 | 31,350 | 52,015 | 29,356 | 24,807 |
| 7. Short-term accrued expenses |
|
|
52,155 | 48,990 | 21 | 52,421 | 56,859 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
23,166 | 2,684 | 426 | 201 | 264 |
| 12. Provision for short term payables |
|
|
417,557 | 279,243 | 5,687 | 222,252 | |
| 13. Bonus and welfare fund |
|
|
22,993 | 14,170 | 9,422 | 1,959 | 11,456 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
348,785 | 554,012 | 438,678 | 228,527 | 275,193 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
348,785 | 554,012 | 438,678 | 228,527 | 275,193 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
312,759 | 314,121 | 311,801 | 353,598 | 256,587 |
| I. ShareHolder's equity |
|
|
312,759 | 314,121 | 311,801 | 353,598 | 256,587 |
| 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
| 2. Share capital surplus |
|
|
-130 | -130 | -130 | -130 | -130 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
27,417 | 27,417 | 27,417 | 27,417 | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
44,783 | 44,783 | 44,783 | 44,783 | 44,783 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
80,689 | 82,050 | 79,731 | 121,528 | 51,934 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
43,563 | 43,563 | 43,563 | 117,148 | 44,130 |
| - Profit after tax undistributed this period |
|
|
37,125 | 38,487 | 36,168 | 4,380 | 7,803 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,820,885 | 1,654,268 | 1,202,161 | 1,363,670 | 1,260,282 |
There is no report.
|
|