|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
138,762 | 136,794 | 140,677 | 141,273 | 141,485 |
| I. Cash and cash equivalents |
|
|
16,145 | 24,590 | 25,471 | 21,266 | 26,001 |
| 1. Cash |
|
|
16,145 | 24,590 | 25,471 | 21,266 | 26,001 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
90,529 | 90,890 | 40,000 | 40,000 | 40,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
90,529 | 90,890 | 40,000 | 40,000 | 40,000 |
| III. Short-term receivables |
|
|
28,093 | 18,626 | 72,311 | 76,988 | 71,320 |
| 1. Short-term receivables of customers |
|
|
47,858 | 39,036 | 43,417 | 45,225 | 41,640 |
| 2. Prepayments to suppliers |
|
|
2,399 | 2,622 | 1,340 | 1,566 | 1,632 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,967 | 10,795 | 61,381 | 63,646 | 61,497 |
| 7. Provision for doubtful short-term receivables |
|
|
-34,132 | -33,828 | -33,828 | -33,449 | -33,449 |
| IV. Inventories |
|
|
3,351 | 2,627 | 2,853 | 2,965 | 3,958 |
| 1. Inventories |
|
|
3,351 | 2,627 | 2,853 | 2,965 | 3,958 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
643 | 61 | 42 | 54 | 206 |
| 1. Short-term prepaid expenses |
|
|
643 | | | | |
| 2. Deductible VAT |
|
|
| 12 | 42 | 21 | 188 |
| 3. Taxes and the State Receivables |
|
|
| 49 | | 34 | 18 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,678 | 3,126 | 3,028 | 2,930 | 2,832 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
596 | 2,044 | 1,946 | 1,848 | 1,751 |
| 1. Tangible fixed assets |
|
|
596 | 2,044 | 1,946 | 1,848 | 1,751 |
| - Cost |
|
|
18,029 | 19,533 | 19,533 | 19,533 | 19,533 |
| - Accumulated depreciation |
|
|
-17,433 | -17,489 | -17,587 | -17,684 | -17,782 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
522 | 522 | 522 | 522 | 522 |
| - Accumulated depreciation |
|
|
-522 | -522 | -522 | -522 | -522 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,082 | | 1,082 | 1,082 | 1,082 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,082 | | 1,082 | 1,082 | 1,082 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 1,082 | | | |
| 1. Long-term prepaid expenses |
|
|
| 1,082 | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
140,440 | 139,920 | 143,705 | 144,203 | 144,317 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
48,718 | 47,302 | 51,741 | 54,769 | 54,806 |
| I. Current liabilities |
|
|
46,649 | 45,216 | 49,639 | 52,525 | 52,511 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
31,060 | 30,283 | 38,903 | 36,745 | 35,034 |
| 4. Advances from customers |
|
|
3,486 | 6,226 | 3,936 | 5,282 | 6,755 |
| 5. Taxes and other payables to the State Budget |
|
|
731 | 586 | 1,461 | 396 | 1,363 |
| 6. Payables to employees |
|
|
2,653 | 4,928 | 1,317 | 2,799 | 3,412 |
| 7. Short-term accrued expenses |
|
|
1,279 | 66 | 706 | 715 | 1,024 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
351 | | 379 | 21 | 348 |
| 11. Other short-term payables |
|
|
4,176 | 558 | 780 | 2,523 | 569 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,914 | 2,570 | 2,158 | 4,044 | 4,006 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,069 | 2,086 | 2,102 | 2,244 | 2,294 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,069 | 2,086 | 2,102 | 2,244 | 2,294 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
91,721 | 92,617 | 91,964 | 89,434 | 89,512 |
| I. ShareHolder's equity |
|
|
91,721 | 92,617 | 91,964 | 89,434 | 89,512 |
| 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,590 | 23,590 | 23,590 | 23,590 | 23,590 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,252 | 3,252 | 3,252 | 3,252 | 3,252 |
| 11. After tax undistributed profit |
|
|
4,879 | 5,775 | 5,122 | 2,592 | 2,669 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,254 | 2,254 | 5,775 | 1,424 | 1,424 |
| - Profit after tax undistributed this period |
|
|
2,625 | 3,521 | -653 | 1,168 | 1,246 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
140,440 | 139,920 | 143,705 | 144,203 | 144,317 |
There is no report.
|
|