|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
133,852 | 139,978 | 141,473 | 147,473 | 130,956 |
 | I. Cash and cash equivalents |
|
|
30,685 | 21,160 | 23,296 | 24,792 | 25,323 |
 | 1. Cash |
|
|
29,685 | 20,160 | 22,296 | 23,792 | 24,323 |
 | 2. Cash equivalents |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | II. Short-term financial investments |
|
|
40,000 | 40,000 | 40,000 | 50,000 | 50,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
40,000 | 40,000 | 40,000 | 50,000 | 50,000 |
 | III. Short-term receivables |
|
|
60,013 | 75,778 | 73,781 | 69,556 | 50,618 |
 | 1. Short-term receivables of customers |
|
|
31,017 | 36,912 | 41,040 | 35,537 | 25,973 |
 | 2. Prepayments to suppliers |
|
|
1,851 | 10,649 | 11,452 | 10,867 | 1,669 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
60,405 | 61,477 | 54,351 | 51,487 | 51,009 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,260 | -33,260 | -33,063 | -28,334 | -28,032 |
 | IV. Inventories |
|
|
3,075 | 2,939 | 4,335 | 3,098 | 3,255 |
 | 1. Inventories |
|
|
3,075 | 2,939 | 4,335 | 3,098 | 3,255 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
79 | 101 | 62 | 27 | 1,760 |
 | 1. Short-term prepaid expenses |
|
|
| 90 | | | 132 |
 | 2. Deductible VAT |
|
|
38 | | 17 | | 1,628 |
 | 3. Taxes and the State Receivables |
|
|
41 | 11 | 44 | 27 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,735 | 2,637 | 2,539 | 1,359 | 2,042 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,653 | 1,555 | 1,457 | 1,359 | 1,299 |
 | 1. Tangible fixed assets |
|
|
1,653 | 1,555 | 1,457 | 1,359 | 1,299 |
 | - Cost |
|
|
19,533 | 19,296 | 19,296 | 19,296 | 19,335 |
 | - Accumulated depreciation |
|
|
-17,880 | -17,741 | -17,839 | -17,937 | -18,036 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
522 | 522 | 522 | 522 | 522 |
 | - Accumulated depreciation |
|
|
-522 | -522 | -522 | -522 | -522 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,082 | 1,082 | 1,082 | | 743 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 1,082 | | |
 | 2. Costs of construction in progress |
|
|
1,082 | 1,082 | | | 743 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
136,587 | 142,615 | 144,012 | 148,832 | 132,998 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
47,038 | 54,453 | 54,788 | 57,585 | 41,712 |
 | I. Current liabilities |
|
|
44,744 | 52,259 | 52,593 | 55,275 | 39,283 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,422 | 39,098 | 38,192 | 37,743 | 23,714 |
 | 4. Advances from customers |
|
|
9,162 | 5,623 | 4,287 | 3,802 | 5,344 |
 | 5. Taxes and other payables to the State Budget |
|
|
554 | 1,329 | 229 | 2,747 | 504 |
 | 6. Payables to employees |
|
|
3,778 | 1,461 | 2,472 | 3,414 | 6,003 |
 | 7. Short-term accrued expenses |
|
|
493 | 710 | 3,266 | 1,741 | 66 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 392 | 36 | 366 | |
 | 11. Other short-term payables |
|
|
563 | 615 | 563 | 2,135 | 676 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,770 | 3,032 | 3,548 | 3,328 | 2,975 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,294 | 2,194 | 2,194 | 2,310 | 2,430 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,294 | 2,194 | 2,194 | 2,310 | 2,430 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
89,549 | 88,162 | 89,224 | 91,247 | 91,286 |
 | I. ShareHolder's equity |
|
|
89,549 | 88,162 | 89,224 | 91,247 | 91,286 |
 | 1. Owner's investment capital |
|
|
60,000 | 60,000 | 6,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,590 | 23,590 | 23,590 | 23,590 | 23,590 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,252 | 3,252 | 3,252 | 3,252 | 3,252 |
 | 11. After tax undistributed profit |
|
|
2,706 | 1,320 | 2,382 | 4,404 | 4,443 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,424 | 1,424 | 1,598 | 98 | 98 |
 | - Profit after tax undistributed this period |
|
|
1,282 | -104 | 784 | 4,307 | 4,346 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
136,587 | 142,615 | 144,012 | 148,832 | 132,998 |
There is no report.
|
|