|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
250,564 | 171,003 | 212,073 | 195,080 | 215,437 |
| I. Cash and cash equivalents |
|
|
61,372 | 34,245 | 12,137 | 38,776 | 92,901 |
| 1. Cash |
|
|
61,372 | 34,245 | 12,137 | 38,776 | 62,901 |
| 2. Cash equivalents |
|
|
| | | | 30,000 |
| II. Short-term financial investments |
|
|
763 | 745 | 745 | 776 | 776 |
| 1. Trading securities |
|
|
851 | 851 | 851 | 851 | 851 |
| 2. Provision for diminution in value of trading securities |
|
|
-88 | -106 | -106 | -75 | -75 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
80,881 | 69,228 | 94,243 | 94,716 | 87,520 |
| 1. Short-term receivables of customers |
|
|
52,718 | 44,746 | 61,989 | 57,570 | 52,488 |
| 2. Prepayments to suppliers |
|
|
654 | 882 | 1,322 | 1,194 | 1,497 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
27,510 | 23,835 | 31,168 | 36,282 | 33,866 |
| 7. Provision for doubtful short-term receivables |
|
|
| -236 | -236 | -330 | -330 |
| IV. Inventories |
|
|
103,306 | 65,799 | 102,450 | 59,497 | 33,427 |
| 1. Inventories |
|
|
103,306 | 65,799 | 102,450 | 59,497 | 33,427 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,243 | 986 | 2,497 | 1,315 | 812 |
| 1. Short-term prepaid expenses |
|
|
1,144 | 928 | 796 | 936 | 812 |
| 2. Deductible VAT |
|
|
3,099 | 24 | 1,701 | 379 | |
| 3. Taxes and the State Receivables |
|
|
| 34 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
171,267 | 172,067 | 171,343 | 168,492 | 165,985 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
122,172 | 120,150 | 118,127 | 117,144 | 115,961 |
| 1. Tangible fixed assets |
|
|
43,667 | 42,113 | 40,559 | 40,043 | 39,328 |
| - Cost |
|
|
149,058 | 149,058 | 149,058 | 148,167 | 149,100 |
| - Accumulated depreciation |
|
|
-105,390 | -106,945 | -108,499 | -108,123 | -109,772 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
78,505 | 78,037 | 77,569 | 77,101 | 76,633 |
| - Cost |
|
|
102,373 | 102,373 | 102,373 | 102,373 | 102,373 |
| - Accumulated depreciation |
|
|
-23,868 | -24,336 | -24,804 | -25,272 | -25,740 |
| III. Real Estate Investments |
|
|
5,630 | 5,509 | 5,387 | 5,266 | 5,144 |
| - Cost |
|
|
12,203 | 12,203 | 12,203 | 12,203 | 12,203 |
| - Accumulated depreciation |
|
|
-6,573 | -6,695 | -6,816 | -6,938 | -7,059 |
| IV. Long-term assets in progress |
|
|
| | | 651 | 651 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 651 | 651 |
| IV. Long-term financial investments |
|
|
6,255 | 6,273 | 6,273 | 4,987 | 4,987 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
8,923 | 8,923 | 8,923 | 8,923 | 8,923 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,668 | -2,650 | -2,650 | -3,936 | -3,936 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
37,210 | 40,135 | 41,555 | 40,444 | 39,242 |
| 1. Long-term prepaid expenses |
|
|
36,815 | 39,750 | 41,179 | 40,077 | 38,884 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
395 | 386 | 376 | 367 | 358 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
421,832 | 343,071 | 383,416 | 363,572 | 381,422 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
231,016 | 148,816 | 190,044 | 175,312 | 190,442 |
| I. Current liabilities |
|
|
213,176 | 131,726 | 173,706 | 159,724 | 175,676 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
157,695 | 86,684 | 124,242 | 112,112 | 124,663 |
| 4. Advances from customers |
|
|
318 | 572 | 416 | 580 | 833 |
| 5. Taxes and other payables to the State Budget |
|
|
1,413 | 2,437 | 728 | 961 | 1,871 |
| 6. Payables to employees |
|
|
26,988 | 18,051 | 19,835 | 19,926 | 20,163 |
| 7. Short-term accrued expenses |
|
|
2,000 | | 1,900 | | 4,200 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 482 |
| 11. Other short-term payables |
|
|
24,668 | 23,940 | 24,065 | 24,134 | 21,773 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
94 | 41 | 2,519 | 2,012 | 1,691 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,840 | 17,089 | 16,339 | 15,588 | 14,766 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
71 | 71 | 71 | 71 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
17,769 | 17,018 | 16,267 | 15,516 | 14,766 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
190,815 | 194,255 | 193,372 | 188,260 | 190,980 |
| I. ShareHolder's equity |
|
|
190,815 | 194,255 | 193,372 | 188,260 | 190,980 |
| 1. Owner's investment capital |
|
|
124,000 | 124,000 | 124,000 | 124,000 | 124,000 |
| 2. Share capital surplus |
|
|
27,458 | 27,458 | 27,458 | 27,458 | 27,458 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | 31,165 | 31,165 | 31,165 |
| 8. Investment and development funds |
|
|
30,868 | 30,868 | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,490 | 11,929 | 10,749 | 5,637 | 8,357 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
25 | 25 | 8,703 | 1,263 | 1,263 |
| - Profit after tax undistributed this period |
|
|
8,465 | 11,905 | 2,046 | 4,374 | 7,095 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
421,832 | 343,071 | 383,416 | 363,572 | 381,422 |
There is no report.
|
|