|
|
Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
34,115 | 30,179 | 93,501 | 94,256 | 31,174 |
 | I. Cash and cash equivalents |
|
|
1,498 | 932 | 2,042 | 1,090 | 401 |
 | 1. Cash |
|
|
1,298 | 932 | 2,042 | 1,090 | 401 |
 | 2. Cash equivalents |
|
|
200 | | | | |
 | II. Short-term financial investments |
|
|
| | 26,000 | 26,003 | |
 | 1. Trading securities |
|
|
| | 26,000 | 26,003 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
16,914 | 13,191 | 28,162 | 4,576 | 30,773 |
 | 1. Short-term receivables of customers |
|
|
8,318 | 9,446 | 2,435 | 2,410 | 2,065 |
 | 2. Prepayments to suppliers |
|
|
8,942 | 4,327 | 20,009 | 3,039 | 29,842 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 371 |
 | 6. Other short-term receivables |
|
|
4,369 | 4,114 | 8,295 | 6,010 | 5,377 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,716 | -4,696 | -2,577 | -6,883 | -6,883 |
 | IV. Inventories |
|
|
14,277 | 14,065 | 32,702 | 55,979 | |
 | 1. Inventories |
|
|
20,234 | 20,021 | 34,924 | 58,201 | |
 | 2. Provision for decline in value of inventories |
|
|
-5,956 | -5,956 | -2,222 | -2,222 | |
 | V. Other current assets |
|
|
1,426 | 1,991 | 4,595 | 6,609 | |
 | 1. Short-term prepaid expenses |
|
|
109 | 52 | | | |
 | 2. Deductible VAT |
|
|
352 | 987 | 4,058 | 6,072 | |
 | 3. Taxes and the State Receivables |
|
|
164 | 164 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
801 | 787 | 537 | 537 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
111,245 | 109,076 | 10,193 | 9,908 | 39,767 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
111,022 | 108,943 | 10,176 | 9,892 | 175 |
 | 1. Tangible fixed assets |
|
|
101,070 | 99,053 | 10,167 | 9,884 | 175 |
 | - Cost |
|
|
152,509 | 151,912 | 21,007 | 21,007 | 6,337 |
 | - Accumulated depreciation |
|
|
-51,438 | -52,859 | -10,840 | -11,123 | -6,162 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,952 | 9,889 | 9 | 8 | |
 | - Cost |
|
|
11,166 | 11,166 | 20 | 20 | |
 | - Accumulated depreciation |
|
|
-1,214 | -1,276 | -11 | -12 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 14 | 14 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 39,591 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 41,343 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -1,752 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
224 | 133 | 2 | 1 | 1 |
 | 1. Long-term prepaid expenses |
|
|
224 | 133 | 2 | 1 | 1 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
145,360 | 139,255 | 103,694 | 104,164 | 70,941 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
49,922 | 47,438 | 8,946 | 14,248 | 3,004 |
 | I. Current liabilities |
|
|
31,350 | 28,866 | 8,946 | 14,248 | 2,804 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,985 | 16,303 | 2,383 | 5,507 | 2,099 |
 | 4. Advances from customers |
|
|
8,759 | 5,450 | 2,897 | 5,698 | 62 |
 | 5. Taxes and other payables to the State Budget |
|
|
59 | 1,022 | 989 | 511 | 189 |
 | 6. Payables to employees |
|
|
192 | 179 | 185 | 65 | 40 |
 | 7. Short-term accrued expenses |
|
|
| | 55 | 55 | 40 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 64 |
 | 11. Other short-term payables |
|
|
3,142 | 5,698 | 2,223 | 2,199 | 97 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
213 | 213 | 213 | 213 | 213 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
18,572 | 18,572 | | | 200 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
18,572 | 18,572 | | | 200 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
95,439 | 91,817 | 94,748 | 89,916 | 67,937 |
 | I. ShareHolder's equity |
|
|
95,439 | 91,817 | 94,748 | 89,916 | 67,937 |
 | 1. Owner's investment capital |
|
|
111,000 | 111,020 | 111,000 | 111,000 | 111,000 |
 | 2. Share capital surplus |
|
|
91,000 | 91,000 | 91,000 | 91,000 | 91,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,719 | 11,719 | 11,719 | 11,719 | 11,719 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-118,280 | -121,921 | -118,970 | -123,802 | -145,782 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | -146,548 |
 | - Profit after tax undistributed this period |
|
|
| | | | 766 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
145,360 | 139,255 | 103,694 | 104,164 | 70,941 |
There is no report.
|
|