|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
230,648 | 163,291 | 130,951 | 155,751 | 110,651 |
| I. Cash and cash equivalents |
|
|
31,721 | 11,074 | 2,325 | 2,187 | 990 |
| 1. Cash |
|
|
31,721 | 11,074 | 2,325 | 2,187 | 990 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 20,000 | 373 | 40,657 | 657 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 20,000 | 373 | 40,657 | 657 |
| III. Short-term receivables |
|
|
113,939 | 101,157 | 97,859 | 86,099 | 84,159 |
| 1. Short-term receivables of customers |
|
|
62,659 | 60,571 | 58,025 | 59,737 | 54,769 |
| 2. Prepayments to suppliers |
|
|
51,956 | 52,109 | 52,047 | 52,069 | 48,867 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
34,049 | 59,298 | 57,896 | 58,223 | 57,540 |
| 7. Provision for doubtful short-term receivables |
|
|
-34,725 | -70,821 | -70,109 | -83,930 | -77,017 |
| IV. Inventories |
|
|
69,528 | 14,365 | 14,365 | 14,365 | 12,590 |
| 1. Inventories |
|
|
69,528 | 14,365 | 14,365 | 14,365 | 12,590 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
15,460 | 16,696 | 16,030 | 12,444 | 12,256 |
| 1. Short-term prepaid expenses |
|
|
2,857 | 391 | 279 | 137 | 358 |
| 2. Deductible VAT |
|
|
8,787 | 8,478 | 7,883 | 6,656 | 6,411 |
| 3. Taxes and the State Receivables |
|
|
3,815 | 7,827 | 7,868 | 5,651 | 5,486 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
440,406 | 440,233 | 437,427 | 423,756 | 461,810 |
| I. Long-term receivables |
|
|
2,855 | 2,855 | 2,855 | 2,855 | 14,855 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
1,440 | 1,440 | 1,440 | 1,440 | 1,440 |
| 5. Other long-term receivables |
|
|
1,415 | 1,415 | 1,415 | 1,415 | 13,415 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
169,924 | 169,454 | 168,985 | 167,886 | 167,469 |
| 1. Tangible fixed assets |
|
|
38,860 | 38,391 | 37,921 | 36,822 | 36,405 |
| - Cost |
|
|
123,399 | 119,257 | 104,021 | 90,431 | 90,431 |
| - Accumulated depreciation |
|
|
-84,539 | -80,866 | -66,100 | -53,609 | -54,026 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
131,063 | 131,063 | 131,063 | 131,063 | 131,063 |
| - Cost |
|
|
131,063 | 131,063 | 131,063 | 131,063 | 131,063 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
226,890 | 225,330 | 223,770 | 222,262 | 220,706 |
| - Cost |
|
|
248,639 | 248,639 | 248,639 | 248,690 | 248,690 |
| - Accumulated depreciation |
|
|
-21,749 | -23,309 | -24,869 | -26,428 | -27,985 |
| IV. Long-term assets in progress |
|
|
20,947 | 22,802 | 22,246 | 23,425 | 23,425 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,947 | 22,802 | 22,246 | 23,425 | 23,425 |
| IV. Long-term financial investments |
|
|
14,440 | 14,440 | 14,217 | 1,974 | 30,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
15,643 | 15,643 | 15,420 | 3,177 | 31,203 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,203 | -1,203 | -1,203 | -1,203 | -1,203 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,351 | 5,351 | 5,354 | 5,354 | 5,355 |
| 1. Long-term prepaid expenses |
|
|
5,351 | 5,351 | 5,354 | 5,354 | 5,355 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
671,054 | 603,525 | 568,378 | 579,507 | 572,461 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
436,899 | 427,444 | 390,382 | 380,722 | 359,641 |
| I. Current liabilities |
|
|
138,736 | 145,355 | 135,150 | 136,857 | 136,577 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
292 | 8,270 | | 1,867 | 2,212 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
80,477 | 77,631 | 77,494 | 76,969 | 76,038 |
| 4. Advances from customers |
|
|
8,316 | 7,057 | 7,538 | 8,382 | 9,058 |
| 5. Taxes and other payables to the State Budget |
|
|
521 | 420 | | 143 | 143 |
| 6. Payables to employees |
|
|
1,230 | 543 | 532 | 981 | 532 |
| 7. Short-term accrued expenses |
|
|
8,311 | 13,858 | 12,265 | 12,294 | 12,265 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
35,335 | 35,173 | 35,182 | 34,080 | 34,301 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,255 | 2,404 | 2,138 | 2,141 | 2,028 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
298,163 | 282,088 | 255,232 | 243,865 | 223,063 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
226,890 | 219,063 | 219,063 | 219,063 | 219,063 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
70,301 | 62,052 | 35,196 | 23,829 | 4,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
973 | 973 | 973 | 973 | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
234,155 | 176,081 | 177,996 | 198,785 | 212,820 |
| I. ShareHolder's equity |
|
|
234,155 | 176,081 | 177,996 | 198,785 | 212,820 |
| 1. Owner's investment capital |
|
|
160,083 | 160,083 | 160,083 | 160,083 | 160,083 |
| 2. Share capital surplus |
|
|
| | | | -2,700 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-13,500 | -13,500 | -13,500 | -13,500 | -6,750 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
79,868 | 21,920 | 23,914 | 44,749 | 54,784 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
69,598 | 69,598 | 21,920 | 21,920 | 21,920 |
| - Profit after tax undistributed this period |
|
|
10,270 | -47,678 | 1,994 | 22,829 | 32,864 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
7,704 | 7,577 | 7,499 | 7,453 | 7,403 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
671,054 | 603,525 | 568,378 | 579,507 | 572,461 |
There is no report.
|
|