|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,734 | 73,473 | 75,182 | 70,408 | 60,265 |
| I. Cash and cash equivalents |
|
|
33,385 | 30,895 | 23,365 | 25,052 | 3,582 |
| 1. Cash |
|
|
33,385 | 30,895 | 23,365 | 52 | 3,582 |
| 2. Cash equivalents |
|
|
| | | 25,000 | |
| II. Short-term financial investments |
|
|
| 9,932 | 7,529 | 4,276 | |
| 1. Trading securities |
|
|
| | 7,529 | 4,276 | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 9,932 | | | |
| III. Short-term receivables |
|
|
31,698 | 15,533 | 31,408 | 30,550 | 46,153 |
| 1. Short-term receivables of customers |
|
|
25,279 | 13,046 | 10,754 | 15,198 | 10,318 |
| 2. Prepayments to suppliers |
|
|
6,407 | 2,476 | 5,223 | 1 | 26 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 15,000 | 15,000 |
| 6. Other short-term receivables |
|
|
12 | 12 | 15,431 | 351 | 20,809 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
14,588 | 16,763 | 12,880 | 10,517 | 10,152 |
| 1. Inventories |
|
|
14,588 | 16,763 | 13,451 | 11,089 | 10,724 |
| 2. Provision for decline in value of inventories |
|
|
| | -572 | -572 | -572 |
| V. Other current assets |
|
|
63 | 350 | | 13 | 378 |
| 1. Short-term prepaid expenses |
|
|
63 | 31 | | 13 | 93 |
| 2. Deductible VAT |
|
|
| 319 | | | 286 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,941 | 26,985 | 26,414 | 26,028 | 25,394 |
| I. Long-term receivables |
|
|
266 | 405 | 405 | 361 | 9,361 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
266 | 405 | 405 | 361 | 9,361 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,621 | 17,531 | 17,009 | 16,544 | 16,006 |
| 1. Tangible fixed assets |
|
|
17,235 | 14,677 | 14,271 | 13,923 | 13,502 |
| - Cost |
|
|
29,946 | 25,029 | 25,029 | 24,977 | 24,852 |
| - Accumulated depreciation |
|
|
-12,710 | -10,352 | -10,758 | -11,054 | -11,350 |
| 2. Fixed assets of financial leasing |
|
|
2,386 | 2,855 | | 2,621 | 2,504 |
| - Cost |
|
|
2,450 | 3,016 | | 3,016 | 3,016 |
| - Accumulated depreciation |
|
|
-64 | -161 | | -395 | -512 |
| 3. Intangible fixed assets |
|
|
| | 2,738 | | |
| - Cost |
|
|
| | 3,016 | | |
| - Accumulated depreciation |
|
|
| | -278 | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| 9,000 | 9,000 | 9,000 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| 9,000 | 9,000 | 9,000 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
53 | 48 | -1 | 124 | 27 |
| 1. Long-term prepaid expenses |
|
|
53 | 48 | -1 | 124 | 27 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
99,675 | 100,458 | 101,596 | 96,437 | 85,659 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
34,152 | 34,533 | 36,304 | 30,980 | 20,087 |
| I. Current liabilities |
|
|
34,152 | 34,533 | 36,304 | 29,435 | 19,065 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
28,746 | 29,210 | 30,021 | 18,766 | 15,699 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,576 | 3,177 | 5,924 | 9,976 | 1,594 |
| 4. Advances from customers |
|
|
384 | 1,211 | | 177 | 2 |
| 5. Taxes and other payables to the State Budget |
|
|
1,316 | 928 | 348 | 441 | 624 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | 20 | 20 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 1,127 |
| 11. Other short-term payables |
|
|
129 | 7 | 11 | 55 | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 1,544 | 1,022 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 1,022 | 1,022 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 522 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
65,523 | 65,925 | 65,291 | 65,457 | 65,571 |
| I. ShareHolder's equity |
|
|
65,523 | 65,925 | 65,291 | 65,457 | 65,571 |
| 1. Owner's investment capital |
|
|
63,153 | 63,153 | 63,153 | 63,153 | 63,153 |
| 2. Share capital surplus |
|
|
-76 | -76 | -76 | -76 | -76 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
188 | 188 | 188 | 188 | 188 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,258 | 2,660 | 2,026 | 2,192 | 2,306 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
152 | 152 | 2,008 | 2,007 | 2,008 |
| - Profit after tax undistributed this period |
|
|
2,106 | 2,508 | 18 | 185 | 298 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
99,675 | 100,458 | 101,596 | 96,437 | 85,659 |
There is no report.
|
|