|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,897 | 137,867 | 139,247 | 140,787 | 142,064 |
 | I. Cash and cash equivalents |
|
|
2,664 | 2,069 | 2,331 | 2,319 | 2,286 |
 | 1. Cash |
|
|
2,664 | 2,069 | 2,331 | 2,319 | 2,286 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
121,200 | 122,800 | 123,800 | 125,400 | 126,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
121,200 | 122,800 | 123,800 | 125,400 | 126,900 |
 | III. Short-term receivables |
|
|
2,156 | 2,224 | 2,415 | 2,451 | 2,321 |
 | 1. Short-term receivables of customers |
|
|
1,490 | 1,483 | 1,543 | 1,540 | 1,528 |
 | 2. Prepayments to suppliers |
|
|
143 | 141 | 162 | 114 | 1 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,967 | 2,044 | 2,153 | 2,240 | 2,280 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,444 | -1,444 | -1,444 | -1,444 | -1,487 |
 | IV. Inventories |
|
|
83 | 83 | 83 | 83 | 83 |
 | 1. Inventories |
|
|
83 | 83 | 83 | 83 | 83 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,793 | 10,690 | 10,618 | 10,534 | 10,474 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
10,739 | 10,679 | 10,618 | 10,534 | 10,474 |
 | 3. Taxes and the State Receivables |
|
|
54 | 11 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,371 | 41,077 | 40,784 | 40,499 | 40,210 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,174 | 11,154 | 11,134 | 11,114 | 11,094 |
 | 1. Tangible fixed assets |
|
|
3,919 | 3,899 | 3,879 | 3,859 | 3,839 |
 | - Cost |
|
|
5,425 | 5,425 | 5,425 | 5,425 | 5,425 |
 | - Accumulated depreciation |
|
|
-1,506 | -1,526 | -1,546 | -1,566 | -1,586 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,255 | 7,255 | 7,255 | 7,255 | 7,255 |
 | - Cost |
|
|
7,310 | 7,310 | 7,310 | 7,310 | 7,310 |
 | - Accumulated depreciation |
|
|
-55 | -55 | -55 | -55 | -55 |
 | III. Real Estate Investments |
|
|
29,804 | 29,583 | 29,363 | 29,143 | 28,922 |
 | - Cost |
|
|
30,684 | 30,684 | 30,684 | 30,684 | 30,684 |
 | - Accumulated depreciation |
|
|
-881 | -1,101 | -1,321 | -1,542 | -1,762 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
393 | 340 | 287 | 242 | 193 |
 | 1. Long-term prepaid expenses |
|
|
393 | 340 | 287 | 242 | 193 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
178,268 | 178,945 | 180,031 | 181,286 | 182,274 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,501 | 2,277 | 2,377 | 2,592 | 2,083 |
 | I. Current liabilities |
|
|
1,720 | 1,496 | 1,596 | 1,811 | 1,302 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
521 | 510 | 342 | 341 | 36 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
189 | 226 | 488 | 516 | 404 |
 | 6. Payables to employees |
|
|
191 | 84 | 169 | 236 | 154 |
 | 7. Short-term accrued expenses |
|
|
117 | 28 | 56 | 71 | 134 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
188 | 113 | 38 | 263 | 188 |
 | 11. Other short-term payables |
|
|
98 | 119 | 96 | 102 | 104 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
416 | 416 | 407 | 281 | 281 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
781 | 781 | 781 | 781 | 781 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
781 | 781 | 781 | 781 | 781 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
175,767 | 176,668 | 177,655 | 178,694 | 180,192 |
 | I. ShareHolder's equity |
|
|
175,767 | 176,668 | 177,655 | 178,694 | 180,192 |
 | 1. Owner's investment capital |
|
|
86,000 | 86,000 | 86,000 | 86,000 | 86,000 |
 | 2. Share capital surplus |
|
|
5,008 | 5,008 | 5,008 | 5,008 | 5,008 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,497 | 11,497 | 11,497 | 11,497 | 11,497 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
73,262 | 74,163 | 75,150 | 76,190 | 77,687 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
71,108 | 73,262 | 73,262 | 73,262 | 73,262 |
 | - Profit after tax undistributed this period |
|
|
2,155 | 901 | 1,888 | 2,927 | 4,425 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
178,268 | 178,945 | 180,031 | 181,286 | 182,274 |
There is no report.
|
|