|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
332,677 | 393,829 | 391,124 | 394,948 | 393,132 |
| I. Cash and cash equivalents |
|
|
4,154 | 8,152 | 27,053 | 17,714 | 8,680 |
| 1. Cash |
|
|
4,154 | 8,152 | 27,053 | 17,714 | 8,680 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
37,432 | 93,960 | 57,417 | 81,069 | 42,807 |
| 1. Short-term receivables of customers |
|
|
28,112 | 83,095 | 44,626 | 69,587 | 25,727 |
| 2. Prepayments to suppliers |
|
|
1,765 | 2,536 | 4,654 | 2,017 | 1,402 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
99 | 99 | 99 | 99 | 99 |
| 6. Other short-term receivables |
|
|
7,456 | 8,230 | 8,039 | 9,366 | 15,580 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
284,476 | 281,003 | 301,390 | 288,886 | 332,441 |
| 1. Inventories |
|
|
284,519 | 281,046 | 301,433 | 288,929 | 332,484 |
| 2. Provision for decline in value of inventories |
|
|
-43 | -43 | -43 | -43 | -43 |
| V. Other current assets |
|
|
6,615 | 10,713 | 5,264 | 7,279 | 9,204 |
| 1. Short-term prepaid expenses |
|
|
923 | 1,607 | 1,424 | 1,577 | 1,453 |
| 2. Deductible VAT |
|
|
5,600 | 8,824 | 3,533 | 5,646 | 7,677 |
| 3. Taxes and the State Receivables |
|
|
92 | 282 | 306 | 56 | 74 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
194,160 | 192,177 | 190,666 | 190,397 | 181,996 |
| I. Long-term receivables |
|
|
3,354 | 3,922 | 3,323 | 10,167 | 7,685 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,354 | 3,922 | 3,323 | 10,167 | 7,685 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
184,897 | 182,698 | 181,627 | 175,415 | 169,199 |
| 1. Tangible fixed assets |
|
|
138,559 | 131,702 | 129,125 | 121,982 | 120,193 |
| - Cost |
|
|
269,408 | 270,353 | 271,411 | 273,412 | 274,313 |
| - Accumulated depreciation |
|
|
-130,849 | -138,651 | -142,286 | -151,430 | -154,121 |
| 2. Fixed assets of financial leasing |
|
|
21,433 | 26,296 | 28,006 | 29,142 | 28,634 |
| - Cost |
|
|
28,210 | 34,392 | 37,521 | 40,320 | 41,359 |
| - Accumulated depreciation |
|
|
-6,778 | -8,096 | -9,515 | -11,178 | -12,725 |
| 3. Intangible fixed assets |
|
|
24,905 | 24,700 | 24,496 | 24,291 | 20,372 |
| - Cost |
|
|
28,085 | 28,085 | 28,085 | 28,085 | 24,337 |
| - Accumulated depreciation |
|
|
-3,180 | -3,384 | -3,589 | -3,793 | -3,965 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,965 | 2,616 | 2,874 | 1,157 | 1,955 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,965 | 2,616 | 2,874 | 1,157 | 1,955 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,944 | 2,940 | 2,842 | 3,658 | 3,157 |
| 1. Long-term prepaid expenses |
|
|
2,944 | 2,940 | 2,842 | 3,658 | 3,157 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
526,837 | 586,005 | 581,789 | 585,345 | 575,128 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
266,850 | 324,203 | 309,274 | 320,254 | 309,874 |
| I. Current liabilities |
|
|
234,708 | 289,609 | 276,768 | 290,723 | 283,395 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
196,569 | 237,857 | 209,686 | 242,931 | 250,985 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,082 | 37,487 | 42,751 | 27,811 | 19,936 |
| 4. Advances from customers |
|
|
6,153 | 410 | 4,321 | 741 | 1,197 |
| 5. Taxes and other payables to the State Budget |
|
|
83 | 384 | 2,370 | 2,756 | 985 |
| 6. Payables to employees |
|
|
6,896 | 8,904 | 11,195 | 13,151 | 7,834 |
| 7. Short-term accrued expenses |
|
|
545 | 425 | 595 | 771 | 614 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
712 | 3,108 | 4,897 | 1,660 | 1,501 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
668 | 1,034 | 952 | 902 | 343 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
32,142 | 34,595 | 32,506 | 29,531 | 26,479 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
32,142 | 34,595 | 32,506 | 29,531 | 26,479 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
259,987 | 261,802 | 272,515 | 265,091 | 265,253 |
| I. ShareHolder's equity |
|
|
259,987 | 261,802 | 272,515 | 265,091 | 265,253 |
| 1. Owner's investment capital |
|
|
238,965 | 238,965 | 238,965 | 238,965 | 238,965 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
21,022 | 22,837 | 33,550 | 26,126 | 26,288 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
20,681 | 20,309 | 20,309 | 12,429 | 26,115 |
| - Profit after tax undistributed this period |
|
|
341 | 2,527 | 13,241 | 13,697 | 173 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
526,837 | 586,005 | 581,789 | 585,345 | 575,128 |
There is no report.
|
|