|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,379 | 16,170 | 15,836 | 15,390 | 16,223 |
 | I. Cash and cash equivalents |
|
|
115 | 2,707 | 1,425 | 205 | 3,657 |
 | 1. Cash |
|
|
115 | 2,707 | 1,425 | 205 | 3,657 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
10,142 | 7,808 | 9,137 | 9,873 | 8,112 |
 | 1. Short-term receivables of customers |
|
|
8,725 | 5,266 | 4,133 | 4,201 | 2,384 |
 | 2. Prepayments to suppliers |
|
|
69 | 69 | 195 | 45 | 73 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,669 | 2,794 | 5,130 | 5,948 | 5,976 |
 | 7. Provision for doubtful short-term receivables |
|
|
-321 | -321 | -321 | -321 | -321 |
 | IV. Inventories |
|
|
6,122 | 5,655 | 5,275 | 5,313 | 4,454 |
 | 1. Inventories |
|
|
6,122 | 5,655 | 5,275 | 5,313 | 4,454 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,290 | 8,126 | 8,848 | 9,419 | 9,331 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,008 | 900 | 810 | 722 | 923 |
 | 1. Tangible fixed assets |
|
|
1,008 | 900 | 810 | 722 | 923 |
 | - Cost |
|
|
54,884 | 54,884 | 54,884 | 54,884 | 55,189 |
 | - Accumulated depreciation |
|
|
-53,876 | -53,983 | -54,074 | -54,162 | -54,266 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
34 | 34 | 34 | 34 | 34 |
 | - Accumulated depreciation |
|
|
-34 | -34 | -34 | -34 | -34 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,259 | 7,207 | 8,023 | 8,687 | 8,397 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,259 | 7,207 | 8,023 | 8,687 | 8,397 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23 | 19 | 15 | 11 | 11 |
 | 1. Long-term prepaid expenses |
|
|
23 | 19 | 15 | 11 | 11 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
24,668 | 24,296 | 24,684 | 24,810 | 25,554 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,268 | 4,078 | 4,399 | 4,376 | 4,978 |
 | I. Current liabilities |
|
|
4,268 | 4,078 | 4,399 | 4,376 | 4,978 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,817 | 1,847 | 2,464 | 2,337 | 2,489 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
634 | 227 | 146 | 390 | 709 |
 | 6. Payables to employees |
|
|
501 | 726 | 532 | 426 | 557 |
 | 7. Short-term accrued expenses |
|
|
| 44 | 44 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
521 | 439 | 428 | 438 | 439 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
795 | 795 | 785 | 785 | 785 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
20,400 | 20,218 | 20,286 | 20,434 | 20,575 |
 | I. ShareHolder's equity |
|
|
20,400 | 20,218 | 20,286 | 20,434 | 20,575 |
 | 1. Owner's investment capital |
|
|
15,103 | 15,103 | 15,103 | 15,103 | 15,103 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,126 | 1,126 | 1,126 | 1,126 | 1,126 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,486 | 3,486 | 3,486 | 3,486 | 3,486 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
686 | 503 | 571 | 719 | 861 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
401 | 401 | 401 | 503 | 401 |
 | - Profit after tax undistributed this period |
|
|
284 | 102 | 170 | 216 | 460 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
24,668 | 24,296 | 24,684 | 24,810 | 25,554 |
There is no report.
|
|